Compare
Satellogic Inc. vs Kustom Entertainment, Inc. vs Unusual Machines, Inc. vs Vuzix Corp
| Latest fiscal year | Satellogic Inc. SATL | Kustom Entertainment, Inc. KUST | Unusual Machines, Inc. UMAC | Vuzix Corp VUZI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $17.71M | $13.75M | $11.20M | $6.28M |
| Revenue growth (YoY) | +37.6% | +1.7% | +101.2% | +9.1% |
| Gross margin | n/a | 9.8% | 34.9% | -16.9% |
| Operating margin | -175.2% | -79.1% | -224.6% | -517.6% |
| Net margin | -27.0% | -48.5% | -171.4% | -513.9% |
| Net income | -$4.78M | -$6.67M | -$19.19M | -$32.27M |
| EPS (Diluted) | -$0.18 | -$17.23 | -$0.74 | -$0.42 |
| Operating cash flow | -$26.89M | -$8.41M | -$21.18M | -$18.79M |
| Free cash flow | -$34.26M | -$8.67M | -$23.24M | -$20.80M |
| Cash & equivalents | $94.43M | $757.4K | $103.26M | $21.15M |
| Total assets | $151.30M | $19.33M | $182.71M | $40.07M |
| Total liabilities | $90.78M | $16.96M | $7.77M | $5.39M |
| Shareholders' equity | $60.53M | $2.37M | $174.94M | $24.68M |
| Return on year-end equity | -7.9% | -281.5% | -11.0% | -130.8% |
| Shares outstanding | n/a | n/a | 37.76M | 81.10M |
Revenue, most recent five fiscal years
| Fiscal year | Satellogic Inc. | Kustom Entertainment, Inc. | Unusual Machines, Inc. | Vuzix Corp |
|---|---|---|---|---|
| Latest | $17.71M Ended 2025-12-31 | $13.75M Ended 2025-12-31 | $11.20M Ended 2025-12-31 | $6.28M Ended 2025-12-31 |
| 1 year earlier | $12.87M Ended 2024-12-31 | $13.52M Ended 2024-12-31 | $5.57M Ended 2024-12-31 | $5.75M Ended 2024-12-31 |
| 2 years earlier | $10.07M Ended 2023-12-31 | $28.25M Ended 2023-12-31 | $0 Ended 2023-12-31 | $12.13M Ended 2023-12-31 |
| 3 years earlier | $6.01M Ended 2022-12-31 | $37.01M Ended 2022-12-31 | $0 Ended 2022-12-31 | $11.84M Ended 2022-12-31 |
| 4 years earlier | $4.25M Ended 2021-12-31 | $21.41M Ended 2021-12-31 | n/a | $13.16M Ended 2021-12-31 |