Vuzix Corp (VUZI)
↓ Download CSV- Sector Manufacturing
- Incorporated DE
- Fiscal year ends Dec 31
In fiscal 2025, Vuzix Corp reported revenue of $6.28M, up 9.1% from the prior year. The company ran a net loss, with a net margin of -513.9% and a gross margin of -16.9%. It held $40.07M in total assets against $5.39M in total liabilities.
Key ratios (FY2025)
-16.9%
Gross margin
-517.6%
Operating margin
-513.9%
Net margin
-130.8%
Return on equity
+9.1%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.28M | $5.75M | $12.13M | $11.84M | $13.16M | $11.58M | $6.67M | $8.09M | $5.54M | $2.13M |
| Cost of Revenue | $7.34M | $11.35M | $14.76M | $10.35M | $11.60M | $10.98M | $11.08M | $6.33M | $6.21M | $3.29M |
| Gross Profit | -$1.06M | -$5.60M | -$2.63M | $1.48M | $1.57M | $598.0K | -$4.41M | $1.77M | -$676.6K | -$1.16M |
| Operating Income | -$32.51M | -$73.97M | -$52.30M | -$42.23M | -$39.98M | -$19.13M | -$26.57M | -$21.86M | -$19.35M | -$18.54M |
| Net Income | -$32.27M | -$73.54M | -$50.15M | -$40.76M | -$40.38M | -$17.95M | -$26.48M | -$21.88M | -$19.63M | -$19.25M |
| EPS (Diluted) | $-0.42 | $-1.08 | $-0.79 | $-0.64 | $-0.66 | $-0.53 | $-0.94 | — | — | — |
| Total Assets | $40.07M | $39.41M | $86.15M | $131.07M | $148.47M | $52.47M | $28.45M | $35.13M | $26.83M | $22.35M |
| Total Liabilities | $5.39M | $2.11M | $5.35M | $15.58M | $4.74M | $4.17M | $4.21M | $4.68M | $5.45M | $4.62M |
| Shareholders' Equity | $24.68M | $37.29M | $80.79M | $115.49M | $143.73M | $48.30M | $24.24M | $30.46M | $21.38M | $17.72M |
| Cash & Equivalents | $21.15M | $18.19M | $26.56M | $72.56M | $120.20M | $36.07M | $10.61M | $17.26M | $14.89M | $14.53M |
| Operating Cash Flow | -$18.79M | -$23.74M | -$26.28M | -$24.52M | -$26.98M | -$13.96M | -$22.36M | -$22.54M | -$16.47M | -$14.40M |
| Capital Expenditures | $2.01M | $1.36M | $5.32M | $1.72M | $3.81M | $496.6K | $1.90M | $1.37M | $1.68M | $2.04M |
| Shares Outstanding | 81.10M | 75.97M | 64.73M | 63.32M | 63.67M | 45.65M | 33.13M | 27.59M | 24.28M | 19.57M |