Compare
Rubico Inc. vs United Maritime Corp vs Flex LNG Ltd. vs KNOT Offshore Partners LP
| Latest fiscal year | Rubico Inc. RUBI | United Maritime Corp USEA | Flex LNG Ltd. FLNG | KNOT Offshore Partners LP KNOP |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $23.52M | $37.78M | $347.64M | $364.44M |
| Revenue growth (YoY) | -2.8% | -16.8% | -2.4% | +14.4% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 52.7% | -1.2% | 50.6% | 23.2% |
| Net margin | 11.2% | -16.4% | 21.5% | 6.4% |
| Net income | $2.65M | -$6.19M | $74.81M | $23.26M |
| EPS (Diluted) | $49.07 | -$0.70 | $1.38 | n/a |
| Operating cash flow | $11.33M | $2.21M | $140.74M | $155.74M |
| Free cash flow | n/a | $1.54M | n/a | n/a |
| Cash & equivalents | $3.96M | $14.16M | $447.63M | $88.98M |
| Total assets | $134.07M | $138.68M | $2.62B | $1.68B |
| Total liabilities | $88.27M | $82.22M | $1.90B | $1.06B |
| Shareholders' equity | $45.80M | $52.92M | $719.26M | n/a |
| Return on year-end equity | 5.8% | -11.7% | 10.4% | n/a |
| Shares outstanding | 385.5K | 9.08M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Rubico Inc. | United Maritime Corp | Flex LNG Ltd. | KNOT Offshore Partners LP |
|---|---|---|---|---|
| Latest | $23.52M Ended 2025-12-31 | $37.78M Ended 2025-12-31 | $347.64M Ended 2025-12-31 | $364.44M Ended 2025-12-31 |
| 1 year earlier | $24.20M Ended 2024-12-31 | $45.44M Ended 2024-12-31 | $356.35M Ended 2024-12-31 | $318.60M Ended 2024-12-31 |
| 2 years earlier | $24.48M Ended 2023-12-31 | $36.07M Ended 2023-12-31 | $371.02M Ended 2023-12-31 | $290.72M Ended 2023-12-31 |
| 3 years earlier | n/a | n/a | $347.92M Ended 2022-12-31 | $268.58M Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $343.45M Ended 2021-12-31 | $281.13M Ended 2021-12-31 |