Compare
Playboy, Inc. vs Winmark Corp vs Live Ventures Inc vs TheRealReal, Inc.
| Latest fiscal year | Playboy, Inc. PLBY | Winmark Corp WINA | Live Ventures Inc LIVE | TheRealReal, Inc. REAL |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-27 | 2025-09-30 | 2025-12-31 |
| Revenue | $120.93M | $86.06M | $444.94M | $692.85M |
| Revenue growth (YoY) | +4.1% | +5.9% | -5.9% | +15.4% |
| Gross margin | 71.0% | n/a | 32.7% | 74.6% |
| Operating margin | -6.6% | 63.4% | 3.3% | -3.5% |
| Net margin | -10.5% | 48.4% | 5.1% | -6.0% |
| Net income | -$12.67M | $41.65M | $22.74M | -$41.80M |
| EPS (Diluted) | -$0.13 | $11.30 | $4.93 | -$0.70 |
| Operating cash flow | $18.0K | $44.90M | $28.67M | $37.01M |
| Free cash flow | -$1.01M | $44.70M | $20.98M | $18.37M |
| Cash & equivalents | $37.80M | $10.30M | n/a | $151.23M |
| Total assets | $292.37M | $24.88M | $386.40M | $409.03M |
| Total liabilities | $274.20M | n/a | $291.10M | $824.55M |
| Shareholders' equity | $18.38M | -$53.68M | $95.30M | -$415.52M |
| Return on year-end equity | -69.0% | n/a | 23.9% | n/a |
| Shares outstanding | 112.82M | 3.57M | 3.07M | 118.32M |
Revenue, most recent five fiscal years
| Fiscal year | Playboy, Inc. | Winmark Corp | Live Ventures Inc | TheRealReal, Inc. |
|---|---|---|---|---|
| Latest | $120.93M Ended 2025-12-31 | $86.06M Ended 2025-12-27 | $444.94M Ended 2025-09-30 | $692.85M Ended 2025-12-31 |
| 1 year earlier | $116.14M Ended 2024-12-31 | $81.29M Ended 2024-12-28 | $472.84M Ended 2024-09-30 | $600.48M Ended 2024-12-31 |
| 2 years earlier | $142.95M Ended 2023-12-31 | $83.24M Ended 2023-12-30 | $355.17M Ended 2023-09-30 | $549.30M Ended 2023-12-31 |
| 3 years earlier | $185.54M Ended 2022-12-31 | $81.41M Ended 2022-12-31 | $286.91M Ended 2022-09-30 | $603.49M Ended 2022-12-31 |
| 4 years earlier | $246.59M Ended 2021-12-31 | $78.22M Ended 2021-12-25 | $272.98M Ended 2021-09-30 | $467.69M Ended 2021-12-31 |