Compare
Playboy, Inc. vs EZCorp Inc vs Suburban Propane Partners LP vs Savers Value Village, Inc.
| Latest fiscal year | Playboy, Inc. PLBY | EZCorp Inc EZPW | Suburban Propane Partners LP SPH | Savers Value Village, Inc. SVV |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-09-30 | 2025-09-27 | 2026-01-03 |
| Revenue | $120.93M | $1.27B | $1.43B | $1.68B |
| Revenue growth (YoY) | +4.1% | +9.7% | +7.9% | +9.2% |
| Gross margin | 71.0% | 58.5% | 60.6% (computed) | n/a |
| Operating margin | -6.6% | 11.7% | 14.4% | 7.4% |
| Net margin | -10.5% | 8.6% | 7.4% | 1.3% |
| Net income | -$12.67M | $109.61M | $106.57M | $22.64M |
| EPS (Diluted) | -$0.13 | $1.42 | $1.62 | $0.14 |
| Operating cash flow | $18.0K | $148.99M | $186.26M | $167.28M |
| Free cash flow | -$1.01M | $110.42M | $114.30M | $48.64M |
| Cash & equivalents | $37.80M | $469.52M | $405.0K | $85.90M |
| Total assets | $292.37M | $1.95B | $2.30B | $2.01B |
| Total liabilities | $274.20M | $925.72M | $1.70B | $1.58B |
| Shareholders' equity | $18.38M | $1.03B | n/a | $435.58M |
| Return on year-end equity | -69.0% | 10.7% | n/a | 5.2% |
| Shares outstanding | 112.82M | n/a | n/a | 155.28M |
Revenue, most recent five fiscal years
| Fiscal year | Playboy, Inc. | EZCorp Inc | Suburban Propane Partners LP | Savers Value Village, Inc. |
|---|---|---|---|---|
| Latest | $120.93M Ended 2025-12-31 | $1.27B Ended 2025-09-30 | $1.43B Ended 2025-09-27 | $1.68B Ended 2026-01-03 |
| 1 year earlier | $116.14M Ended 2024-12-31 | $1.16B Ended 2024-09-30 | $1.33B Ended 2024-09-28 | $1.54B Ended 2024-12-28 |
| 2 years earlier | $142.95M Ended 2023-12-31 | $1.05B Ended 2023-09-30 | $1.43B Ended 2023-09-30 | $1.50B Ended 2023-12-30 |
| 3 years earlier | $185.54M Ended 2022-12-31 | $886.23M Ended 2022-09-30 | $1.50B Ended 2022-09-24 | $1.44B Ended 2022-12-31 |
| 4 years earlier | $246.59M Ended 2021-12-31 | $729.55M Ended 2021-09-30 | $1.29B Ended 2021-09-25 | $1.20B Ended 2022-01-01 |