Compare
Banzai International, Inc. vs Xiao-I Corp vs Motorsport Games Inc. vs Exascale Labs Holdings Inc.
| Latest fiscal year | Banzai International, Inc. PARA | Xiao-I Corp AIXI | Motorsport Games Inc. MSGM | Exascale Labs Holdings Inc. XLAB |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2026-06-30 |
| Revenue | $12.16M | $12.33M | $11.30M | $14.82M |
| Revenue growth (YoY) | +168.6% | -82.5% | +30.0% | +111.3% |
| Gross margin | 82.0% | 44.4% | 81.5% | 16.3% |
| Operating margin | -151.8% | -783.6% | 28.8% | -32.4% |
| Net margin | -184.9% | -826.0% | 61.3% | -82.1% |
| Net income | -$22.49M | -$101.83M | $6.93M | -$12.16M |
| EPS (Diluted) | -$5.95 | -$2.44 | $1.43 | -$8108.26 |
| Operating cash flow | -$15.71M | -$3.69M | $4.07M | -$2.75M |
| Free cash flow | n/a | -$3.73M | $4.06M | n/a |
| Cash & equivalents | $259.2K | $2.32M | $4.99M | $2.69M |
| Total assets | $31.63M | $15.90M | $11.97M | $6.73M |
| Total liabilities | $23.58M | $120.77M | $4.39M | $31.89M |
| Shareholders' equity | $8.06M | -$104.86M | $6.78M | -$25.16M |
| Return on year-end equity | -279.2% | n/a | 102.2% | n/a |
| Shares outstanding | 10.55M | 55.24M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Banzai International, Inc. | Xiao-I Corp | Motorsport Games Inc. | Exascale Labs Holdings Inc. |
|---|---|---|---|---|
| Latest | $12.16M Ended 2025-12-31 | $12.33M Ended 2025-12-31 | $11.30M Ended 2025-12-31 | $14.82M Ended 2026-06-30 |
| 1 year earlier | $4.53M Ended 2024-12-31 | $70.31M Ended 2024-12-31 | $8.69M Ended 2024-12-31 | $7.02M Ended 2025-06-30 |
| 2 years earlier | $4.56M Ended 2023-12-31 | $59.17M Ended 2023-12-31 | $6.91M Ended 2023-12-31 | n/a |
| 3 years earlier | $5.33M Ended 2022-12-31 | $48.18M Ended 2022-12-31 | $10.32M Ended 2022-12-31 | n/a |
| 4 years earlier | n/a | $32.52M Ended 2021-12-31 | $15.08M Ended 2021-12-31 | n/a |