TickerFacts.

Company research / MSGM

Motorsport Games Inc. (MSGM)

Build a valuation ↗↓ Download CSV

CIK 0001821175 · Nasdaq · Services-Prepackaged Software

  • Sector Services
  • Incorporated FL
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Motorsport Games Inc. reported revenue of $11.30M. Revenue grew 30.0% from the prior annual period. Over the twelve months to 2026-06-30, revenue was $14.52M.

Key ratios (year ended 2025-12-31)

81.5%
Gross margin
28.8%
Operating margin
61.3%
Net margin
102.2%
Return on year-end equity
30.0%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 4 (ownership change) · 2026-09-03

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period endedTTM to
2026-06-30		2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$14.52M$11.30M$8.69M$6.91M$10.32M$15.08M$19.05M$11.85M
Cost of Revenue$2.33M$2.09M$3.23M$3.62M$4.96M$7.53M$6.60M$4.89M
Gross Profit$12.18M$9.20M$5.46M$3.29M$5.36M$7.55M$12.45M$6.96M
R&D Expense$2.14M$1.76M$3.38M$7.24M$10.42M$9.62M$4.65M$4.78M
Operating Income$3.07M$3.25M-$1.75M-$16.37M-$35.03M-$34.53M$1.1K-$5.18M
Depreciation & Amortization$1.03M$1.12M$2.59M$2.12M$2.06M$1.79M$720.2K$861.9K
EBITDA$4.10M$4.37M$839.6K-$14.26M-$32.96M-$32.74M$721.3K-$4.31M
Net Income$2.35M$6.93M-$2.75M-$14.32M-$35.99M-$33.16M-$1.76M-$3.56M
EPS (Diluted)n/a$1.43-$0.94-$5.56$30.73n/an/an/a
Total Assets$11.32M$11.97M$6.27M$9.76M$18.90M$50.70M$17.39M$12.78M
Total Liabilities$6.08M$4.39M$5.04M$7.67M$16.99M$12.72M$15.77M$9.17M
Shareholders' Equity$3.88M$6.78M$496.3K$1.04M$1.53M$36.72M-$1.03Mn/a
Cash & Equivalents$3.95M$4.99M$859.3K$1.68M$979.3K$17.82M$3.99M$1.96M
Operating Cash Flown/a$4.07M-$2.84M-$13.65M-$19.52M-$20.94M$4.05M-$4.42M
Capital Expendituresn/a$12.1K$25.0K$31.7K$292.4K$754.3K$136.8K$108.3K
Free Cash Flown/a$4.06M-$2.86M-$13.68M-$19.81M-$21.70M$3.92M-$4.53M
Weighted Average Diluted Sharesn/a4.84M2.92M2.58M1.17Mn/an/an/a
EPS (Basic)n/a$1.43-$0.94-$5.56$30.73-$29.15n/an/a

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView