Compare
OneSpan Inc. vs Telos Corp vs Stem, Inc. vs SmartRent, Inc.
| Latest fiscal year | OneSpan Inc. OSPN | Telos Corp TLS | Stem, Inc. STEM | SmartRent, Inc. SMRT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $243.18M | $164.81M | $156.27M | $152.33M |
| Revenue growth (YoY) | 0.0% | +52.2% | +8.1% | -12.9% |
| Gross margin | 73.8% | 37.0% | 38.4% | 32.7% (computed) |
| Operating margin | 19.9% | -24.2% | -35.6% | -42.0% |
| Net margin | 30.0% | -22.2% | 88.2% | -39.8% |
| Net income | $72.90M | -$36.55M | $137.76M | -$60.56M |
| EPS (Diluted) | $1.88 | -$0.50 | -$9.18 | -$0.32 |
| Operating cash flow | $59.45M | $30.18M | $6.86M | -$21.57M |
| Free cash flow | $50.49M | $29.44M | n/a | -$25.13M |
| Cash & equivalents | $70.50M | $53.18M | $48.91M | $104.55M |
| Total assets | $397.70M | $139.86M | $308.89M | $320.93M |
| Total liabilities | $125.86M | $43.91M | $557.95M | $88.79M |
| Shareholders' equity | $271.84M | $95.95M | -$249.44M | $232.14M |
| Return on year-end equity | 26.8% | -38.1% | n/a | -26.1% |
| Shares outstanding | 37.36M | 72.77M | 8.49M | 189.68M |
Revenue, most recent five fiscal years
| Fiscal year | OneSpan Inc. | Telos Corp | Stem, Inc. | SmartRent, Inc. |
|---|---|---|---|---|
| Latest | $243.18M Ended 2025-12-31 | $164.81M Ended 2025-12-31 | $156.27M Ended 2025-12-31 | $152.33M Ended 2025-12-31 |
| 1 year earlier | $243.18M Ended 2024-12-31 | $108.27M Ended 2024-12-31 | $144.58M Ended 2024-12-31 | $174.88M Ended 2024-12-31 |
| 2 years earlier | $235.11M Ended 2023-12-31 | $145.38M Ended 2023-12-31 | $461.51M Ended 2023-12-31 | $236.84M Ended 2023-12-31 |
| 3 years earlier | $219.01M Ended 2022-12-31 | $216.89M Ended 2022-12-31 | $362.98M Ended 2022-12-31 | $167.82M Ended 2022-12-31 |
| 4 years earlier | $214.48M Ended 2021-12-31 | $242.43M Ended 2021-12-31 | $127.37M Ended 2021-12-31 | $110.64M Ended 2021-12-31 |