Compare
O'Reilly Automotive Inc vs AutoZone Inc vs Advance Auto Parts Inc vs OneWater Marine Inc.
| Latest fiscal year | O'Reilly Automotive Inc ORLY | AutoZone Inc AZO | Advance Auto Parts Inc AAP | OneWater Marine Inc. ONEW |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-08-30 | 2026-01-03 | 2025-09-30 |
| Revenue | $17.78B | $18.94B | $8.60B | $1.87B |
| Revenue growth (YoY) | +6.4% | +2.4% | -5.4% | +5.6% |
| Gross margin | 51.6% | 52.6% | 43.4% | 22.8% (computed) |
| Operating margin | 19.5% | 19.1% | -0.5% | -4.6% |
| Net margin | 14.3% | 13.2% | 0.5% | -6.2% |
| Net income | $2.54B | $2.50B | $44.00M | -$116.23M |
| EPS (Diluted) | $2.97 | $144.87 | $0.73 | n/a |
| Operating cash flow | $2.76B | $3.12B | -$46.00M | $91.75M |
| Free cash flow | $1.59B | $1.79B | -$298.00M | $79.73M |
| Cash & equivalents | $193.79M | $271.80M | $3.12B | n/a |
| Total assets | $16.54B | $19.36B | $11.83B | $1.40B |
| Total liabilities | n/a | n/a | $9.63B | $1.12B |
| Shareholders' equity | -$763.35M | -$3.41B | $2.20B | $284.95M |
| Return on year-end equity | n/a | n/a | 2.0% | -40.8% |
| Shares outstanding | 841.91M | n/a | 60.00M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | O'Reilly Automotive Inc | AutoZone Inc | Advance Auto Parts Inc | OneWater Marine Inc. |
|---|---|---|---|---|
| Latest | $17.78B Ended 2025-12-31 | $18.94B Ended 2025-08-30 | $8.60B Ended 2026-01-03 | $1.87B Ended 2025-09-30 |
| 1 year earlier | $16.71B Ended 2024-12-31 | $18.49B Ended 2024-08-31 | $9.09B Ended 2024-12-28 | $1.77B Ended 2024-09-30 |
| 2 years earlier | $15.81B Ended 2023-12-31 | $17.46B Ended 2023-08-26 | $9.21B Ended 2023-12-30 | $1.94B Ended 2023-09-30 |
| 3 years earlier | $14.41B Ended 2022-12-31 | $16.25B Ended 2022-08-27 | $9.15B Ended 2022-12-31 | $1.74B Ended 2022-09-30 |
| 4 years earlier | $13.33B Ended 2021-12-31 | $14.63B Ended 2021-08-28 | $11.00B Ended 2022-01-01 | $1.23B Ended 2021-09-30 |