Compare
Odyssey Marine Exploration Inc vs Rubico Inc. vs United Maritime Corp vs Flex LNG Ltd.
| Latest fiscal year | Odyssey Marine Exploration Inc OMEX | Rubico Inc. RUBI | United Maritime Corp USEA | Flex LNG Ltd. FLNG |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $353.7K | $23.52M | $37.78M | $347.64M |
| Revenue growth (YoY) | -54.0% | -2.8% | -16.8% | -2.4% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | n/m | 52.7% | -1.2% | 50.6% |
| Net margin | n/m | 11.2% | -16.4% | 21.5% |
| Net income | -$48.47M | $2.65M | -$6.19M | $74.81M |
| EPS (Diluted) | -$1.10 | $49.07 | -$0.70 | $1.38 |
| Operating cash flow | -$8.85M | $11.33M | $2.21M | $140.74M |
| Free cash flow | -$8.87M | n/a | $1.54M | n/a |
| Cash & equivalents | $3.52M | $3.96M | $14.16M | $447.63M |
| Total assets | $15.84M | $134.07M | $138.68M | $2.62B |
| Total liabilities | $91.38M | $88.27M | $82.22M | $1.90B |
| Shareholders' equity | -$37.65M | $45.80M | $52.92M | $719.26M |
| Return on year-end equity | n/a | 5.8% | -11.7% | 10.4% |
| Shares outstanding | 55.77M | 385.5K | 9.08M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Odyssey Marine Exploration Inc | Rubico Inc. | United Maritime Corp | Flex LNG Ltd. |
|---|---|---|---|---|
| Latest | $353.7K Ended 2025-12-31 | $23.52M Ended 2025-12-31 | $37.78M Ended 2025-12-31 | $347.64M Ended 2025-12-31 |
| 1 year earlier | $768.7K Ended 2024-12-31 | $24.20M Ended 2024-12-31 | $45.44M Ended 2024-12-31 | $356.35M Ended 2024-12-31 |
| 2 years earlier | $803.8K Ended 2023-12-31 | $24.48M Ended 2023-12-31 | $36.07M Ended 2023-12-31 | $371.02M Ended 2023-12-31 |
| 3 years earlier | $1.33M Ended 2022-12-31 | n/a | n/a | $347.92M Ended 2022-12-31 |
| 4 years earlier | $921.2K Ended 2021-12-31 | n/a | n/a | $343.45M Ended 2021-12-31 |