Compare
Orion S.A. vs Element Solutions Inc vs Cabot Corp vs WD 40 Co
| Latest fiscal year | Orion S.A. OEC | Element Solutions Inc ESI | Cabot Corp CBT | WD 40 Co WDFC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-09-30 | 2025-08-31 |
| Revenue | $1.81B | $2.55B | $3.71B | $619.99M |
| Revenue growth (YoY) | -3.8% | +3.8% | -7.0% | +5.0% |
| Gross margin | 19.9% | 42.0% | 25.3% | 55.1% |
| Operating margin | 1.5% | 13.4% | 16.7% | 16.7% |
| Net margin | -3.9% | 7.5% | 8.9% | 14.7% |
| Net income | -$70.10M | $191.00M | $331.00M | $90.99M |
| EPS (Diluted) | -$1.24 | $0.79 | $6.02 | $6.69 |
| Operating cash flow | $215.80M | $289.80M | $665.00M | $87.92M |
| Free cash flow | $54.80M | $227.60M | $391.00M | $83.40M |
| Cash & equivalents | $60.70M | $626.50M | $258.00M | $58.13M |
| Total assets | $1.91B | $5.10B | $3.81B | $475.81M |
| Total liabilities | n/a | $2.41B | n/a | $207.66M |
| Shareholders' equity | $384.60M | $2.69B | $1.71B | $268.15M |
| Return on year-end equity | -18.2% | 7.1% | 19.4% | 33.9% |
| Shares outstanding | 56.15M | n/a | 52.84M | 13.53M |
Revenue, most recent five fiscal years
| Fiscal year | Orion S.A. | Element Solutions Inc | Cabot Corp | WD 40 Co |
|---|---|---|---|---|
| Latest | $1.81B Ended 2025-12-31 | $2.55B Ended 2025-12-31 | $3.71B Ended 2025-09-30 | $619.99M Ended 2025-08-31 |
| 1 year earlier | $1.88B Ended 2024-12-31 | $2.46B Ended 2024-12-31 | $3.99B Ended 2024-09-30 | $590.56M Ended 2024-08-31 |
| 2 years earlier | $1.89B Ended 2023-12-31 | $2.33B Ended 2023-12-31 | $3.93B Ended 2023-09-30 | $537.25M Ended 2023-08-31 |
| 3 years earlier | $2.03B Ended 2022-12-31 | $2.55B Ended 2022-12-31 | $4.32B Ended 2022-09-30 | $518.82M Ended 2022-08-31 |
| 4 years earlier | $1.55B Ended 2021-12-31 | $2.40B Ended 2021-12-31 | $3.41B Ended 2021-09-30 | $488.11M Ended 2021-08-31 |