Compare
National CineMedia, Inc. vs Fluent, Inc. vs Ibotta, Inc. vs Travelzoo
| Latest fiscal year | National CineMedia, Inc. NCMI | Fluent, Inc. FLNT | Ibotta, Inc. IBTA | Travelzoo TZOO |
|---|---|---|---|---|
| Year ended | 2026-01-01 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $243.20M | $208.76M | $342.39M | $91.72M |
| Revenue growth (YoY) | +1.0% | -18.0% | -6.8% | +9.3% |
| Gross margin | 94.7% (computed) | n/a | 79.2% | 80.3% |
| Operating margin | -5.7% | -9.7% | -0.2% | 7.5% |
| Net margin | -4.4% | -13.0% | 1.0% | 5.1% |
| Net income | -$10.60M | -$27.17M | $3.58M | $4.70M |
| EPS (Diluted) | -$0.11 | -$1.05 | $0.12 | $0.41 |
| Operating cash flow | $8.40M | -$1.47M | $95.27M | $5.66M |
| Free cash flow | $2.80M | -$1.54M | $74.98M | $5.60M |
| Cash & equivalents | $34.60M | $12.94M | $186.61M | $10.01M |
| Total assets | $490.60M | $89.13M | $525.91M | $45.19M |
| Total liabilities | $115.20M | $70.92M | $238.26M | $47.61M |
| Shareholders' equity | $375.40M | $18.21M | $287.65M | -$7.52M |
| Return on year-end equity | -2.8% | -149.2% | 1.2% | n/a |
| Shares outstanding | 93.35M | 29.64M | n/a | 10.93M |
Revenue, most recent five fiscal years
| Fiscal year | National CineMedia, Inc. | Fluent, Inc. | Ibotta, Inc. | Travelzoo |
|---|---|---|---|---|
| Latest | $243.20M Ended 2026-01-01 | $208.76M Ended 2025-12-31 | $342.39M Ended 2025-12-31 | $91.72M Ended 2025-12-31 |
| 1 year earlier | $240.80M Ended 2024-12-26 | $254.62M Ended 2024-12-31 | $367.25M Ended 2024-12-31 | $83.90M Ended 2024-12-31 |
| 2 years earlier | $165.20M Ended 2023-12-28 | $298.40M Ended 2023-12-31 | $320.04M Ended 2023-12-31 | $84.48M Ended 2023-12-31 |
| 3 years earlier | $249.20M Ended 2022-12-29 | $361.13M Ended 2022-12-31 | $210.70M Ended 2022-12-31 | $70.60M Ended 2022-12-31 |
| 4 years earlier | $114.60M Ended 2021-12-30 | $329.25M Ended 2021-12-31 | n/a | $62.71M Ended 2021-12-31 |