Compare
Motorsport Games Inc. vs Banzai International, Inc. vs Xiao-I Corp vs NetClass Technology Inc
| Latest fiscal year | Motorsport Games Inc. MSGM | Banzai International, Inc. PARA | Xiao-I Corp AIXI | NetClass Technology Inc NTCL |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-09-30 |
| Revenue | $11.30M | $12.16M | $12.33M | $9.81M |
| Revenue growth (YoY) | +30.0% | +168.6% | -82.5% | -2.9% |
| Gross margin | 81.5% | 82.0% | 44.4% | 22.8% |
| Operating margin | 28.8% | -151.8% | -783.6% | -111.5% |
| Net margin | 61.3% | -184.9% | -826.0% | -110.4% |
| Net income | $6.93M | -$22.49M | -$101.83M | -$10.82M |
| EPS (Diluted) | $1.43 | -$5.95 | -$2.44 | -$0.60 |
| Operating cash flow | $4.07M | -$15.71M | -$3.69M | -$5.72M |
| Free cash flow | $4.06M | n/a | -$3.73M | -$5.73M |
| Cash & equivalents | $4.99M | $259.2K | $2.32M | $1.76M |
| Total assets | $11.97M | $31.63M | $15.90M | $13.81M |
| Total liabilities | $4.39M | $23.58M | $120.77M | $7.83M |
| Shareholders' equity | $6.78M | $8.06M | -$104.86M | $5.98M |
| Return on year-end equity | 102.2% | -279.2% | n/a | -181.0% |
| Shares outstanding | n/a | 10.55M | 55.24M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Motorsport Games Inc. | Banzai International, Inc. | Xiao-I Corp | NetClass Technology Inc |
|---|---|---|---|---|
| Latest | $11.30M Ended 2025-12-31 | $12.16M Ended 2025-12-31 | $12.33M Ended 2025-12-31 | $9.81M Ended 2025-09-30 |
| 1 year earlier | $8.69M Ended 2024-12-31 | $4.53M Ended 2024-12-31 | $70.31M Ended 2024-12-31 | $10.10M Ended 2024-09-30 |
| 2 years earlier | $6.91M Ended 2023-12-31 | $4.56M Ended 2023-12-31 | $59.17M Ended 2023-12-31 | $11.09M Ended 2023-09-30 |
| 3 years earlier | $10.32M Ended 2022-12-31 | $5.33M Ended 2022-12-31 | $48.18M Ended 2022-12-31 | $9.26M Ended 2022-09-30 |
| 4 years earlier | $15.08M Ended 2021-12-31 | n/a | $32.52M Ended 2021-12-31 | n/a |