Compare
Modine Manufacturing Co vs Phinia Inc. vs Garrett Motion Inc. vs Cooper-Standard Holdings Inc.
| Latest fiscal year | Modine Manufacturing Co MOD | Phinia Inc. PHIN | Garrett Motion Inc. GTX | Cooper-Standard Holdings Inc. CPS |
|---|---|---|---|---|
| Year ended | 2026-03-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $3.18B | $3.48B | $3.58B | $2.74B |
| Revenue growth (YoY) | +23.1% | +2.4% | +3.1% | +0.4% |
| Gross margin | 23.0% | 21.9% | 20.4% | 11.9% |
| Operating margin | 10.8% | 7.3% | n/a | 3.2% |
| Net margin | 3.8% | 3.7% | 8.6% | -0.2% |
| Net income | $121.50M | $130.00M | $310.00M | -$4.17M |
| EPS (Diluted) | $2.26 | $3.24 | $1.52 | -$0.23 |
| Operating cash flow | $248.70M | $312.00M | $413.00M | $64.44M |
| Free cash flow | $105.40M | $188.00M | $341.00M | $16.25M |
| Cash & equivalents | $73.50M | $359.00M | $177.00M | $191.70M |
| Total assets | $2.67B | $3.82B | $2.37B | $1.83B |
| Total liabilities | $1.47B | $2.23B | $3.17B | $1.92B |
| Shareholders' equity | $1.20B | $1.59B | -$802.00M | -$83.49M |
| Return on year-end equity | 10.1% | 8.2% | n/a | n/a |
| Shares outstanding | n/a | 37.92M | 190.56M | 17.64M |
Revenue, most recent five fiscal years
| Fiscal year | Modine Manufacturing Co | Phinia Inc. | Garrett Motion Inc. | Cooper-Standard Holdings Inc. |
|---|---|---|---|---|
| Latest | $3.18B Ended 2026-03-31 | $3.48B Ended 2025-12-31 | $3.58B Ended 2025-12-31 | $2.74B Ended 2025-12-31 |
| 1 year earlier | $2.58B Ended 2025-03-31 | $3.40B Ended 2024-12-31 | $3.48B Ended 2024-12-31 | $2.73B Ended 2024-12-31 |
| 2 years earlier | $2.41B Ended 2024-03-31 | $3.50B Ended 2023-12-31 | $3.89B Ended 2023-12-31 | $2.82B Ended 2023-12-31 |
| 3 years earlier | $2.30B Ended 2023-03-31 | $3.35B Ended 2022-12-31 | $3.60B Ended 2022-12-31 | $2.53B Ended 2022-12-31 |
| 4 years earlier | $2.05B Ended 2022-03-31 | $3.23B Ended 2021-12-31 | $3.63B Ended 2021-12-31 | $2.33B Ended 2021-12-31 |