Compare
Intuitive Machines, Inc. vs Leonardo DRS, Inc. vs Teledyne Technologies Inc vs Northrop Grumman Corp
| Latest fiscal year | Intuitive Machines, Inc. LUNR | Leonardo DRS, Inc. DRS | Teledyne Technologies Inc TDY | Northrop Grumman Corp NOC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-28 | 2025-12-31 |
| Revenue | $207.13M | $3.65B | $6.12B | $41.95B |
| Revenue growth (YoY) | -9.2% | +12.8% | +7.9% | +2.2% |
| Gross margin | n/a | 23.8% | 42.8% (computed) | n/a |
| Operating margin | -42.1% | 9.5% | 18.8% | 10.8% |
| Net margin | -40.2% | 7.6% | 14.6% | 10.0% |
| Net income | -$83.29M | $278.00M | $894.80M | $4.18B |
| EPS (Diluted) | -$0.73 | $1.03 | $18.88 | $29.08 |
| Operating cash flow | -$14.32M | $366.00M | $1.19B | $4.76B |
| Free cash flow | -$55.95M | $227.00M | $1.07B | $3.31B |
| Cash & equivalents | $582.61M | $647.00M | $352.40M | $4.40B |
| Total assets | $757.15M | $4.49B | $15.29B | $51.38B |
| Total liabilities | $553.45M | n/a | $4.77B | $34.70B |
| Shareholders' equity | -$754.96M | $2.73B | $10.51B | $16.67B |
| Return on year-end equity | n/a | 10.2% | 8.5% | 25.1% |
| Shares outstanding | n/a | 265.82M | 46.19M | 142.00M |
Revenue, most recent five fiscal years
| Fiscal year | Intuitive Machines, Inc. | Leonardo DRS, Inc. | Teledyne Technologies Inc | Northrop Grumman Corp |
|---|---|---|---|---|
| Latest | $207.13M Ended 2025-12-31 | $3.65B Ended 2025-12-31 | $6.12B Ended 2025-12-28 | $41.95B Ended 2025-12-31 |
| 1 year earlier | $228.00M Ended 2024-12-31 | $3.23B Ended 2024-12-31 | $5.67B Ended 2024-12-29 | $41.03B Ended 2024-12-31 |
| 2 years earlier | $79.55M Ended 2023-12-31 | $2.83B Ended 2023-12-31 | $5.64B Ended 2023-12-31 | $39.29B Ended 2023-12-31 |
| 3 years earlier | $85.95M Ended 2022-12-31 | $2.69B Ended 2022-12-31 | $5.46B Ended 2023-01-01 | $36.60B Ended 2022-12-31 |
| 4 years earlier | n/a | $2.88B Ended 2021-12-31 | $4.61B Ended 2022-01-02 | $35.67B Ended 2021-12-31 |