Compare
Local Bounti Corporation vs Charlotte's Web Holdings, Inc. vs Grown Rogue International Inc. vs Planet 13 Holdings Inc.
| Latest fiscal year | Local Bounti Corporation LOCL | Charlotte's Web Holdings, Inc. CWBHF | Grown Rogue International Inc. GRUSF | Planet 13 Holdings Inc. PLNH |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $48.37M | $49.90M | $32.43M | $103.38M |
| Revenue growth (YoY) | +26.8% | +0.5% | +21.8% | -11.2% |
| Gross margin | 12.1% | 43.5% | 43.6% | 38.6% |
| Operating margin | -129.5% | -40.6% | -1.8% | n/a |
| Net margin | -195.1% | -59.6% | 10.0% | -61.8% |
| Net income | -$94.38M | -$29.74M | $3.23M | -$63.92M |
| EPS (Diluted) | -$5.61 | -$0.19 | $0.01 | n/a |
| Operating cash flow | -$30.34M | -$14.12M | $3.57M | -$14.19M |
| Free cash flow | -$41.92M | -$14.67M | -$1.09M | -$20.76M |
| Cash & equivalents | $4.23M | $8.04M | $10.08M | $5.33M |
| Total assets | $410.49M | $75.27M | $62.74M | $152.28M |
| Total liabilities | $576.73M | $77.31M | $38.82M | $101.15M |
| Shareholders' equity | -$166.24M | -$2.04M | $20.90M | $51.13M |
| Return on year-end equity | n/a | n/a | 15.5% | -125.0% |
| Shares outstanding | 22.22M | 159.42M | n/a | 325.67M |
Revenue, most recent five fiscal years
| Fiscal year | Local Bounti Corporation | Charlotte's Web Holdings, Inc. | Grown Rogue International Inc. | Planet 13 Holdings Inc. |
|---|---|---|---|---|
| Latest | $48.37M Ended 2025-12-31 | $49.90M Ended 2025-12-31 | $32.43M Ended 2025-12-31 | $103.38M Ended 2025-12-31 |
| 1 year earlier | $38.14M Ended 2024-12-31 | $49.67M Ended 2024-12-31 | $26.62M Ended 2024-12-31 | $116.41M Ended 2024-12-31 |
| 2 years earlier | $27.56M Ended 2023-12-31 | $63.16M Ended 2023-12-31 | n/a | $98.51M Ended 2023-12-31 |
| 3 years earlier | $19.47M Ended 2022-12-31 | $74.14M Ended 2022-12-31 | n/a | $104.57M Ended 2022-12-31 |
| 4 years earlier | $638.0K Ended 2021-12-31 | $96.09M Ended 2021-12-31 | n/a | $119.49M Ended 2021-12-31 |