Compare
Orthopediatrics Corp vs Treace Medical Concepts, Inc. vs SI-BONE, Inc. vs PROCEPT BioRobotics Corp
| Latest fiscal year | Orthopediatrics Corp KIDS | Treace Medical Concepts, Inc. TMCI | SI-BONE, Inc. SIBN | PROCEPT BioRobotics Corp PRCT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $236.35M | $212.69M | $200.93M | $308.05M |
| Revenue growth (YoY) | +15.4% | +1.6% | +20.2% | +37.2% |
| Gross margin | 73.1% | 79.8% | 79.6% | 63.7% |
| Operating margin | -16.6% | -25.5% | -11.1% | -33.7% |
| Net margin | -16.8% | -27.7% | -9.4% | -31.0% |
| Net income | -$39.65M | -$59.00M | -$18.90M | -$95.57M |
| EPS (Diluted) | -$1.69 | -$0.93 | -$0.44 | -$1.72 |
| Operating cash flow | -$4.85M | -$15.97M | -$675.0K | -$48.98M |
| Free cash flow | -$15.96M | -$29.49M | -$9.09M | -$58.34M |
| Cash & equivalents | $19.56M | $10.71M | $42.24M | $286.50M |
| Total assets | $508.63M | $190.58M | $238.56M | $508.08M |
| Total liabilities | $162.03M | $103.25M | $61.02M | $142.21M |
| Shareholders' equity | $346.60M | $87.33M | $177.53M | $365.87M |
| Return on year-end equity | -11.4% | -67.6% | -10.6% | -26.1% |
| Shares outstanding | 25.09M | n/a | 43.65M | 56.32M |
Revenue, most recent five fiscal years
| Fiscal year | Orthopediatrics Corp | Treace Medical Concepts, Inc. | SI-BONE, Inc. | PROCEPT BioRobotics Corp |
|---|---|---|---|---|
| Latest | $236.35M Ended 2025-12-31 | $212.69M Ended 2025-12-31 | $200.93M Ended 2025-12-31 | $308.05M Ended 2025-12-31 |
| 1 year earlier | $204.73M Ended 2024-12-31 | $209.36M Ended 2024-12-31 | $167.18M Ended 2024-12-31 | $224.50M Ended 2024-12-31 |
| 2 years earlier | $148.73M Ended 2023-12-31 | $187.12M Ended 2023-12-31 | $138.89M Ended 2023-12-31 | $136.19M Ended 2023-12-31 |
| 3 years earlier | $122.29M Ended 2022-12-31 | $141.84M Ended 2022-12-31 | $106.41M Ended 2022-12-31 | $75.01M Ended 2022-12-31 |
| 4 years earlier | $98.05M Ended 2021-12-31 | $94.42M Ended 2021-12-31 | $90.15M Ended 2021-12-31 | $34.47M Ended 2021-12-31 |