Compare
Jushi Holdings Inc. vs Glass House Brands Inc. vs Marimed Inc. vs Natural Alternatives International Inc
| Latest fiscal year | Jushi Holdings Inc. JUSH | Glass House Brands Inc. GLAS | Marimed Inc. MRMD | Natural Alternatives International Inc NAII |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2026-06-30 |
| Revenue | $262.91M | $181.98M | $159.83M | $142.51M |
| Revenue growth (YoY) | +2.1% | -9.4% | +1.3% | +9.7% |
| Gross margin | 43.4% | 42.3% | 36.2% | 6.3% |
| Operating margin | 1.8% | -9.1% | -1.8% | -13.2% |
| Net margin | -26.1% | -16.3% | -9.1% | -14.5% |
| Net income | -$68.59M | -$29.66M | -$14.48M | -$20.70M |
| EPS (Diluted) | -$0.35 | -$0.55 | -$0.04 | -$3.43 |
| Operating cash flow | $17.73M | $11.45M | $7.70M | -$8.92M |
| Free cash flow | $1.64M | -$15.73M | $6.53M | -$12.62M |
| Cash & equivalents | $24.05M | n/a | n/a | $7.39M |
| Total assets | $422.34M | $318.56M | $202.56M | $126.45M |
| Total liabilities | $537.69M | $143.96M | $137.83M | $76.49M |
| Shareholders' equity | -$115.34M | $73.94M | $50.01M | $49.96M |
| Return on year-end equity | n/a | -40.1% | -29.0% | -41.4% |
| Shares outstanding | n/a | n/a | 396.91M | 6.27M |
Revenue, most recent five fiscal years
| Fiscal year | Jushi Holdings Inc. | Glass House Brands Inc. | Marimed Inc. | Natural Alternatives International Inc |
|---|---|---|---|---|
| Latest | $262.91M Ended 2025-12-31 | $181.98M Ended 2025-12-31 | $159.83M Ended 2025-12-31 | $142.51M Ended 2026-06-30 |
| 1 year earlier | $257.52M Ended 2024-12-31 | $200.90M Ended 2024-12-31 | $157.71M Ended 2024-12-31 | $129.86M Ended 2025-06-30 |
| 2 years earlier | $269.44M Ended 2023-12-31 | $160.84M Ended 2023-12-31 | $148.60M Ended 2023-12-31 | $113.80M Ended 2024-06-30 |
| 3 years earlier | $284.28M Ended 2022-12-31 | $84.87M Ended 2022-12-31 | $134.01M Ended 2022-12-31 | $154.01M Ended 2023-06-30 |
| 4 years earlier | $209.29M Ended 2021-12-31 | $63.19M Ended 2021-12-31 | $121.46M Ended 2021-12-31 | $170.97M Ended 2022-06-30 |