Compare
Integer Holdings Corp vs LivaNova PLC vs InMode Ltd. vs Axogen, Inc.
| Latest fiscal year | Integer Holdings Corp ITGR | LivaNova PLC LIVN | InMode Ltd. INMD | Axogen, Inc. AXGN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.85B | $1.39B | $370.50M | $225.21M |
| Revenue growth (YoY) | +8.0% | +10.7% | -6.2% | +20.2% |
| Gross margin | 27.0% | 67.7% (computed) | 78.5% | 74.3% |
| Operating margin | 11.9% | 14.4% | 23.0% | -3.5% |
| Net margin | 5.5% | -17.5% | 25.3% | -7.0% |
| Net income | $102.81M | -$242.47M | $93.83M | -$15.70M |
| EPS (Diluted) | $2.89 | -$4.45 | $1.43 | -$0.34 |
| Operating cash flow | $196.15M | $254.34M | $85.26M | $812.0K |
| Free cash flow | $105.12M | $173.29M | $84.28M | -$2.93M |
| Cash & equivalents | $17.16M | $635.55M | $302.54M | $35.55M |
| Total assets | $3.41B | $2.61B | $766.43M | $221.69M |
| Total liabilities | $1.66B | $1.41B | $83.23M | $92.84M |
| Shareholders' equity | $1.75B | $1.20B | $683.20M | $128.85M |
| Return on year-end equity | 5.9% | -20.2% | 13.7% | -12.2% |
| Shares outstanding | 34.35M | 54.65M | 63.36M | 47.20M |
Revenue, most recent five fiscal years
| Fiscal year | Integer Holdings Corp | LivaNova PLC | InMode Ltd. | Axogen, Inc. |
|---|---|---|---|---|
| Latest | $1.85B Ended 2025-12-31 | $1.39B Ended 2025-12-31 | $370.50M Ended 2025-12-31 | $225.21M Ended 2025-12-31 |
| 1 year earlier | $1.72B Ended 2024-12-31 | $1.25B Ended 2024-12-31 | $394.82M Ended 2024-12-31 | $187.34M Ended 2024-12-31 |
| 2 years earlier | $1.56B Ended 2023-12-31 | $1.15B Ended 2023-12-31 | $492.05M Ended 2023-12-31 | $159.01M Ended 2023-12-31 |
| 3 years earlier | $1.33B Ended 2022-12-31 | $1.02B Ended 2022-12-31 | $454.27M Ended 2022-12-31 | $138.58M Ended 2022-12-31 |
| 4 years earlier | $1.22B Ended 2021-12-31 | $1.04B Ended 2021-12-31 | $357.56M Ended 2021-12-31 | $127.36M Ended 2021-12-31 |