Compare
IonQ, Inc. vs SmartRent, Inc. vs Stem, Inc. vs Telos Corp
| Latest fiscal year | IonQ, Inc. IONQ | SmartRent, Inc. SMRT | Stem, Inc. STEM | Telos Corp TLS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $130.02M | $152.33M | $156.27M | $164.81M |
| Revenue growth (YoY) | +201.9% | -12.9% | +8.1% | +52.2% |
| Gross margin | n/a | 32.7% (computed) | 38.4% | 37.0% |
| Operating margin | -487.4% | -42.0% | -35.6% | -24.2% |
| Net margin | -392.6% | -39.8% | 88.2% | -22.2% |
| Net income | -$510.38M | -$60.56M | $137.76M | -$36.55M |
| EPS (Diluted) | -$1.82 | -$0.32 | -$9.18 | -$0.50 |
| Operating cash flow | -$283.19M | -$21.57M | $6.86M | $30.18M |
| Free cash flow | -$299.60M | -$25.13M | n/a | $29.44M |
| Cash & equivalents | $1.03B | $104.55M | $48.91M | $53.18M |
| Total assets | $6.57B | $320.93M | $308.89M | $139.86M |
| Total liabilities | $2.76B | $88.79M | $557.95M | $43.91M |
| Shareholders' equity | $3.80B | $232.14M | -$249.44M | $95.95M |
| Return on year-end equity | -13.4% | -26.1% | n/a | -38.1% |
| Shares outstanding | 362.59M | 189.68M | 8.49M | 72.77M |
Revenue, most recent five fiscal years
| Fiscal year | IonQ, Inc. | SmartRent, Inc. | Stem, Inc. | Telos Corp |
|---|---|---|---|---|
| Latest | $130.02M Ended 2025-12-31 | $152.33M Ended 2025-12-31 | $156.27M Ended 2025-12-31 | $164.81M Ended 2025-12-31 |
| 1 year earlier | $43.07M Ended 2024-12-31 | $174.88M Ended 2024-12-31 | $144.58M Ended 2024-12-31 | $108.27M Ended 2024-12-31 |
| 2 years earlier | $22.04M Ended 2023-12-31 | $236.84M Ended 2023-12-31 | $461.51M Ended 2023-12-31 | $145.38M Ended 2023-12-31 |
| 3 years earlier | $11.13M Ended 2022-12-31 | $167.82M Ended 2022-12-31 | $362.98M Ended 2022-12-31 | $216.89M Ended 2022-12-31 |
| 4 years earlier | $2.10M Ended 2021-12-31 | $110.64M Ended 2021-12-31 | $127.37M Ended 2021-12-31 | $242.43M Ended 2021-12-31 |