Compare
International Seaways, Inc. vs Teekay Tankers Ltd. vs Tidewater Inc vs Flex LNG Ltd.
| Latest fiscal year | International Seaways, Inc. INSW | Teekay Tankers Ltd. TNK | Tidewater Inc TDW | Flex LNG Ltd. FLNG |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $843.30M | $951.80M | $1.35B | $347.64M |
| Revenue growth (YoY) | -11.4% | -22.6% | +0.5% | -2.4% |
| Gross margin | n/a | 66.7% (computed) | n/a | n/a |
| Operating margin | 41.0% | 32.5% | 20.9% | 50.6% |
| Net margin | 36.7% | 36.9% | 24.7% | 21.5% |
| Net income | $309.26M | $351.19M | $334.66M | $74.81M |
| EPS (Diluted) | $6.23 | $10.10 | $6.64 | $1.38 |
| Operating cash flow | $380.05M | $305.89M | $379.11M | $140.74M |
| Free cash flow | n/a | $115.64M | $353.35M | n/a |
| Cash & equivalents | $116.92M | $830.57M | $578.76M | $447.63M |
| Total assets | $2.67B | $2.24B | $2.39B | $2.62B |
| Total liabilities | $648.37M | $198.06M | n/a | $1.90B |
| Shareholders' equity | $2.02B | $2.04B | $1.37B | $719.26M |
| Return on year-end equity | 15.3% | 17.2% | 24.5% | 10.4% |
| Shares outstanding | 49.40M | n/a | 49.57M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | International Seaways, Inc. | Teekay Tankers Ltd. | Tidewater Inc | Flex LNG Ltd. |
|---|---|---|---|---|
| Latest | $843.30M Ended 2025-12-31 | $951.80M Ended 2025-12-31 | $1.35B Ended 2025-12-31 | $347.64M Ended 2025-12-31 |
| 1 year earlier | $951.61M Ended 2024-12-31 | $1.23B Ended 2024-12-31 | $1.35B Ended 2024-12-31 | $356.35M Ended 2024-12-31 |
| 2 years earlier | $1.07B Ended 2023-12-31 | $1.47B Ended 2023-12-31 | $1.01B Ended 2023-12-31 | $371.02M Ended 2023-12-31 |
| 3 years earlier | $864.66M Ended 2022-12-31 | $1.18B Ended 2022-12-31 | $647.68M Ended 2022-12-31 | $347.92M Ended 2022-12-31 |
| 4 years earlier | $272.55M Ended 2021-12-31 | $542.37M Ended 2021-12-31 | $371.03M Ended 2021-12-31 | $343.45M Ended 2021-12-31 |