Compare
Herc Holdings Inc vs FTAI Aviation Ltd. vs WillScot Holdings Corp
| Latest fiscal year | Herc Holdings Inc HRI | FTAI Aviation Ltd. FTAI | WillScot Holdings Corp WSC |
|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.38B | $2.51B | $2.28B |
| Revenue growth (YoY) | +22.6% | +44.5% | -4.8% |
| Gross margin | n/a | 46.2% (computed) | 51.0% |
| Operating margin | n/a | n/a | 8.0% |
| Net margin | 0.0% | 20.0% | -2.3% |
| Net income | $1.00M | $501.06M | -$52.99M |
| EPS (Diluted) | $0.03 | $4.60 | -$0.29 |
| Operating cash flow | $1.08B | -$310.75M | $761.99M |
| Free cash flow | $928.00M | -$338.46M | $737.65M |
| Cash & equivalents | $52.00M | $300.48M | $14.59M |
| Total assets | $13.78B | $4.37B | $5.82B |
| Total liabilities | $11.83B | $4.04B | $4.96B |
| Shareholders' equity | $1.95B | $334.17M | $856.25M |
| Return on year-end equity | 0.1% | 149.9% | -6.2% |
| Shares outstanding | 33.30M | 102.57M | 181.18M |
Revenue, most recent five fiscal years
| Fiscal year | Herc Holdings Inc | FTAI Aviation Ltd. | WillScot Holdings Corp |
|---|---|---|---|
| Latest | $4.38B Ended 2025-12-31 | $2.51B Ended 2025-12-31 | $2.28B Ended 2025-12-31 |
| 1 year earlier | $3.57B Ended 2024-12-31 | $1.73B Ended 2024-12-31 | $2.40B Ended 2024-12-31 |
| 2 years earlier | $3.28B Ended 2023-12-31 | $1.17B Ended 2023-12-31 | $2.36B Ended 2023-12-31 |
| 3 years earlier | $2.74B Ended 2022-12-31 | $708.41M Ended 2022-12-31 | $2.14B Ended 2022-12-31 |
| 4 years earlier | $2.07B Ended 2021-12-31 | $335.58M Ended 2021-12-31 | $1.67B Ended 2021-12-31 |