Compare
Healthequity, Inc. vs TIC Solutions, Inc. vs MediaAlpha, Inc. vs Paysafe Ltd
| Latest fiscal year | Healthequity, Inc. HQY | TIC Solutions, Inc. TIC | MediaAlpha, Inc. MAX | Paysafe Ltd PSFE |
|---|---|---|---|---|
| Year ended | 2026-01-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.31B | $1.53B | $1.11B | $1.72B |
| Revenue growth (YoY) | +9.5% | n/a | +28.8% | -0.2% |
| Gross margin | 69.5% | 29.4% | 15.0% (computed) | 56.9% (computed) |
| Operating margin | 24.6% | -1.1% | 2.0% | 4.2% |
| Net margin | 16.4% | -5.7% | 2.4% | -10.6% |
| Net income | $215.20M | -$87.12M | $26.76M | -$182.51M |
| EPS (Diluted) | $2.46 | n/a | $0.39 | -$3.14 |
| Operating cash flow | $457.09M | $95.02M | $65.60M | $236.16M |
| Free cash flow | $455.12M | $61.26M | $65.26M | $223.58M |
| Cash & equivalents | $318.93M | $439.54M | $46.88M | $250.17M |
| Total assets | $3.38B | $4.40B | $383.83M | $4.80B |
| Total liabilities | $1.27B | $2.22B | $413.02M | $4.15B |
| Shareholders' equity | $2.11B | $2.18B | -$29.19M | $655.04M |
| Return on year-end equity | 10.2% | -4.0% | n/a | -27.9% |
| Shares outstanding | 85.01M | 220.49M | n/a | 51.68M |
Revenue, most recent five fiscal years
| Fiscal year | Healthequity, Inc. | TIC Solutions, Inc. | MediaAlpha, Inc. | Paysafe Ltd |
|---|---|---|---|---|
| Latest | $1.31B Ended 2026-01-31 | $1.53B Ended 2025-12-31 | $1.11B Ended 2025-12-31 | $1.72B Ended 2025-12-31 |
| 1 year earlier | $1.20B Ended 2025-01-31 | n/a | $864.70M Ended 2024-12-31 | $1.72B Ended 2024-12-31 |
| 2 years earlier | $999.59M Ended 2024-01-31 | $1.05B Ended 2023-12-31 | $388.15M Ended 2023-12-31 | $1.61B Ended 2023-12-31 |
| 3 years earlier | $861.75M Ended 2023-01-31 | n/a | $459.07M Ended 2022-12-31 | $1.50B Ended 2022-12-31 |
| 4 years earlier | $756.56M Ended 2022-01-31 | n/a | $645.27M Ended 2021-12-31 | n/a |