Compare
Grown Rogue International Inc. vs Local Bounti Corporation vs Charlotte's Web Holdings, Inc. vs Oriental Rise Holdings Ltd
| Latest fiscal year | Grown Rogue International Inc. GRUSF | Local Bounti Corporation LOCL | Charlotte's Web Holdings, Inc. CWBHF | Oriental Rise Holdings Ltd ORISF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $32.43M | $48.37M | $49.90M | $12.22M |
| Revenue growth (YoY) | +21.8% | +26.8% | +0.5% | -18.6% |
| Gross margin | 43.6% | 12.1% | 43.5% | 10.8% |
| Operating margin | -1.8% | -129.5% | -40.6% | -7.4% |
| Net margin | 10.0% | -195.1% | -59.6% | 5.6% |
| Net income | $3.23M | -$94.38M | -$29.74M | $681.0K |
| EPS (Diluted) | $0.01 | -$5.61 | -$0.19 | n/a |
| Operating cash flow | $3.57M | -$30.34M | -$14.12M | -$583.0K |
| Free cash flow | -$1.09M | -$41.92M | -$14.67M | -$2.98M |
| Cash & equivalents | $10.08M | $4.23M | $8.04M | $48.41M |
| Total assets | $62.74M | $410.49M | $75.27M | $81.14M |
| Total liabilities | $38.82M | $576.73M | $77.31M | $2.78M |
| Shareholders' equity | $20.90M | -$166.24M | -$2.04M | $78.36M |
| Return on year-end equity | 15.5% | n/a | n/a | 0.9% |
| Shares outstanding | n/a | 22.22M | 159.42M | 4.21M |
Revenue, most recent five fiscal years
| Fiscal year | Grown Rogue International Inc. | Local Bounti Corporation | Charlotte's Web Holdings, Inc. | Oriental Rise Holdings Ltd |
|---|---|---|---|---|
| Latest | $32.43M Ended 2025-12-31 | $48.37M Ended 2025-12-31 | $49.90M Ended 2025-12-31 | $12.22M Ended 2025-12-31 |
| 1 year earlier | $26.62M Ended 2024-12-31 | $38.14M Ended 2024-12-31 | $49.67M Ended 2024-12-31 | $15.01M Ended 2024-12-31 |
| 2 years earlier | n/a | $27.56M Ended 2023-12-31 | $63.16M Ended 2023-12-31 | $24.12M Ended 2023-12-31 |
| 3 years earlier | n/a | $19.47M Ended 2022-12-31 | $74.14M Ended 2022-12-31 | $24.31M Ended 2022-12-31 |
| 4 years earlier | n/a | $638.0K Ended 2021-12-31 | $96.09M Ended 2021-12-31 | n/a |