Compare
Fuse Group Holding Inc. vs Minerva Gold Inc. vs HNO International, Inc. vs USA Rare Earth, Inc.
| Latest fiscal year | Fuse Group Holding Inc. FUST | Minerva Gold Inc. MINR | HNO International, Inc. HNOI | USA Rare Earth, Inc. USAR |
|---|---|---|---|---|
| Year ended | 2025-09-30 | 2026-02-28 | 2025-10-31 | 2025-12-31 |
| Revenue | $45.9K | $33.5K | $65.6K | $1.64M |
| Revenue growth (YoY) | -86.2% | +28.8% | n/m | n/a |
| Gross margin | 100.0% | n/a | 100.0% | 11.9% |
| Operating margin | -604.8% | n/a | n/m | n/m |
| Net margin | -617.5% | -28.0% | n/m | n/m |
| Net income | -$283.7K | -$9.4K | -$6.62M | -$297.56M |
| EPS (Diluted) | -$0.02 | $0.00 | -$0.04 | -$3.31 |
| Operating cash flow | -$289.9K | -$10.1K | -$960.5K | -$48.98M |
| Free cash flow | n/a | -$10.1K | -$1.19M | -$86.34M |
| Cash & equivalents | $21.2K | $7.1K | $9.5K | $359.93M |
| Total assets | $34.7K | $10.1K | $1.73M | $695.00M |
| Total liabilities | $485.2K | $60.3K | $3.36M | $191.81M |
| Shareholders' equity | -$450.5K | -$50.2K | -$1.63M | $494.29M |
| Return on year-end equity | n/a | n/a | n/a | -60.2% |
| Shares outstanding | 13.30M | 6.57M | 100.80M | 148.06M |
Revenue, most recent five fiscal years
| Fiscal year | Fuse Group Holding Inc. | Minerva Gold Inc. | HNO International, Inc. | USA Rare Earth, Inc. |
|---|---|---|---|---|
| Latest | $45.9K Ended 2025-09-30 | $33.5K Ended 2026-02-28 | $65.6K Ended 2025-10-31 | $1.64M Ended 2025-12-31 |
| 1 year earlier | $332.0K Ended 2024-09-30 | $26.0K Ended 2025-02-28 | $4.2K Ended 2024-10-31 | $0 Ended 2024-12-31 |
| 2 years earlier | $0 Ended 2023-09-30 | $0 Ended 2024-02-29 | $13.0K Ended 2023-10-31 | n/a |
| 3 years earlier | $200.0K Ended 2022-09-30 | $0 Ended 2023-02-28 | $34.5K Ended 2022-10-31 | n/a |
| 4 years earlier | $700.0K Ended 2021-09-30 | $0 Ended 2022-02-28 | n/a | n/a |