Compare
Flowco Holdings Inc. vs Solaris Energy Infrastructure, Inc. vs Cactus, Inc. vs Weatherford International plc
| Latest fiscal year | Flowco Holdings Inc. FLOC | Solaris Energy Infrastructure, Inc. SEI | Cactus, Inc. WHD | Weatherford International plc WFRD |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $759.72M | $622.21M | $1.08B | $4.92B |
| Revenue growth (YoY) | +41.9% | +98.7% | -4.5% | -10.8% |
| Gross margin | 54.4% (computed) | n/a | 37.0% (computed) | n/a |
| Operating margin | 19.6% | 21.8% | 23.2% | 15.4% |
| Net margin | 17.3% | 9.4% | 18.7% | 8.8% |
| Net income | $131.66M | $58.40M | $201.64M | $431.00M |
| EPS (Diluted) | $1.24 | n/a | n/a | $5.93 |
| Operating cash flow | $294.37M | $209.10M | $258.42M | $676.00M |
| Free cash flow | $167.08M | -$437.65M | n/a | $450.00M |
| Cash & equivalents | $4.52M | $353.32M | $123.57M | $987.00M |
| Total assets | $1.65B | $2.14B | $1.87B | $5.20B |
| Total liabilities | $288.43M | $1.32B | $438.57M | $3.50B |
| Shareholders' equity | $228.63M | $827.25M | $1.43B | $1.70B |
| Return on year-end equity | 57.6% | 7.1% | 14.1% | 25.4% |
| Shares outstanding | n/a | n/a | n/a | 71.60M |
Revenue, most recent five fiscal years
| Fiscal year | Flowco Holdings Inc. | Solaris Energy Infrastructure, Inc. | Cactus, Inc. | Weatherford International plc |
|---|---|---|---|---|
| Latest | $759.72M Ended 2025-12-31 | $622.21M Ended 2025-12-31 | $1.08B Ended 2025-12-31 | $4.92B Ended 2025-12-31 |
| 1 year earlier | $535.28M Ended 2024-12-31 | $313.09M Ended 2024-12-31 | $1.13B Ended 2024-12-31 | $5.51B Ended 2024-12-31 |
| 2 years earlier | $243.32M Ended 2023-12-31 | $292.95M Ended 2023-12-31 | $1.10B Ended 2023-12-31 | $5.13B Ended 2023-12-31 |
| 3 years earlier | n/a | $320.00M Ended 2022-12-31 | $688.37M Ended 2022-12-31 | $4.33B Ended 2022-12-31 |
| 4 years earlier | n/a | $159.19M Ended 2021-12-31 | $438.59M Ended 2021-12-31 | $3.65B Ended 2021-12-31 |