Compare
Edgewell Personal Care Co vs e.l.f. Beauty, Inc. vs Coty Inc. vs Oddity Tech Ltd
| Latest fiscal year | Edgewell Personal Care Co EPC | e.l.f. Beauty, Inc. ELF | Coty Inc. COTY | Oddity Tech Ltd ODD |
|---|---|---|---|---|
| Year ended | 2025-09-30 | 2026-03-31 | 2026-06-30 | 2025-12-31 |
| Revenue | $2.22B | $1.64B | $5.81B | $809.84M |
| Revenue growth (YoY) | -1.3% | +24.6% | -1.5% | +25.2% |
| Gross margin | 41.6% | 70.7% | 62.9% | 72.7% |
| Operating margin | 4.3% | 4.5% | -1.4% | 14.7% |
| Net margin | 1.1% | 1.6% | -10.4% | 13.7% |
| Net income | $25.40M | $26.32M | -$604.80M | $110.75M |
| EPS (Diluted) | $0.53 | $0.44 | -$0.70 | $1.80 |
| Operating cash flow | $118.40M | $212.51M | $537.80M | $87.58M |
| Free cash flow | $41.40M | $190.06M | $348.20M | $83.64M |
| Cash & equivalents | n/a | $289.69M | $176.10M | $402.21M |
| Total assets | $3.76B | $2.39B | $10.20B | $1.14B |
| Total liabilities | $2.20B | $1.26B | $6.82B | $741.30M |
| Shareholders' equity | $1.55B | $1.13B | $2.99B | $396.50M |
| Return on year-end equity | 1.6% | 2.3% | -20.2% | 27.9% |
| Shares outstanding | 46.46M | 59.09M | 880.50M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Edgewell Personal Care Co | e.l.f. Beauty, Inc. | Coty Inc. | Oddity Tech Ltd |
|---|---|---|---|---|
| Latest | $2.22B Ended 2025-09-30 | $1.64B Ended 2026-03-31 | $5.81B Ended 2026-06-30 | $809.84M Ended 2025-12-31 |
| 1 year earlier | $2.25B Ended 2024-09-30 | $1.31B Ended 2025-03-31 | $5.89B Ended 2025-06-30 | $647.04M Ended 2024-12-31 |
| 2 years earlier | $2.25B Ended 2023-09-30 | $1.02B Ended 2024-03-31 | $6.12B Ended 2024-06-30 | $508.69M Ended 2023-12-31 |
| 3 years earlier | $2.17B Ended 2022-09-30 | $578.84M Ended 2023-03-31 | $5.55B Ended 2023-06-30 | $324.52M Ended 2022-12-31 |
| 4 years earlier | $2.09B Ended 2021-09-30 | $392.15M Ended 2022-03-31 | $5.30B Ended 2022-06-30 | $222.56M Ended 2021-12-31 |