Compare
e.l.f. Beauty, Inc. vs Oddity Tech Ltd vs Coty Inc. vs Waldencast plc
| Latest fiscal year | e.l.f. Beauty, Inc. ELF | Oddity Tech Ltd ODD | Coty Inc. COTY | Waldencast plc MLKWF |
|---|---|---|---|---|
| Year ended | 2026-03-31 | 2025-12-31 | 2026-06-30 | 2025-12-31 |
| Revenue | $1.64B | $809.84M | $5.81B | $272.07M |
| Revenue growth (YoY) | +24.6% | +25.2% | -1.5% | -0.7% |
| Gross margin | 70.7% | 72.7% | 62.9% | 67.3% |
| Operating margin | 4.5% | 14.7% | -1.4% | -80.0% |
| Net margin | 1.6% | 13.7% | -10.4% | -84.4% |
| Net income | $26.32M | $110.75M | -$604.80M | -$229.75M |
| EPS (Diluted) | $0.44 | $1.80 | -$0.70 | -$2.01 |
| Operating cash flow | $212.51M | $87.58M | $537.80M | -$12.82M |
| Free cash flow | $190.06M | $83.64M | $348.20M | -$16.25M |
| Cash & equivalents | $289.69M | $402.21M | $176.10M | $30.38M |
| Total assets | $2.39B | $1.14B | $10.20B | $746.16M |
| Total liabilities | $1.26B | $741.30M | $6.82B | $246.06M |
| Shareholders' equity | $1.13B | $396.50M | $2.99B | $461.88M |
| Return on year-end equity | 2.3% | 27.9% | -20.2% | -49.7% |
| Shares outstanding | 59.09M | n/a | 880.50M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | e.l.f. Beauty, Inc. | Oddity Tech Ltd | Coty Inc. | Waldencast plc |
|---|---|---|---|---|
| Latest | $1.64B Ended 2026-03-31 | $809.84M Ended 2025-12-31 | $5.81B Ended 2026-06-30 | $272.07M Ended 2025-12-31 |
| 1 year earlier | $1.31B Ended 2025-03-31 | $647.04M Ended 2024-12-31 | $5.89B Ended 2025-06-30 | $273.87M Ended 2024-12-31 |
| 2 years earlier | $1.02B Ended 2024-03-31 | $508.69M Ended 2023-12-31 | $6.12B Ended 2024-06-30 | $218.14M Ended 2023-12-31 |
| 3 years earlier | $578.84M Ended 2023-03-31 | $324.52M Ended 2022-12-31 | $5.55B Ended 2023-06-30 | n/a |
| 4 years earlier | $392.15M Ended 2022-03-31 | $222.56M Ended 2021-12-31 | $5.30B Ended 2022-06-30 | $142.47M Ended 2021-12-31 |