Compare
Edison International vs Vistra Corp. vs American Electric Power Co Inc vs FirstEnergy Corp
| Latest fiscal year | Edison International EIX | Vistra Corp. VST | American Electric Power Co Inc AEP | FirstEnergy Corp FE |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $19.32B | $17.74B | $21.88B | $15.09B |
| Revenue growth (YoY) | +9.8% | +3.0% | +10.9% | +12.0% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 36.7% | 10.7% | 24.3% | 14.6% |
| Net margin | 24.3% | 5.3% | 16.9% | 6.8% |
| Net income | $4.70B | $944.00M | $3.70B | $1.02B |
| EPS (Diluted) | $11.55 | $2.18 | $6.66 | $1.76 |
| Operating cash flow | $5.80B | $4.07B | $6.94B | $3.70B |
| Free cash flow | -$715.00M | $1.32B | $3.49B | -$1.00B |
| Cash & equivalents | $158.00M | $785.00M | $197.00M | $57.00M |
| Total assets | $94.03B | $41.55B | $114.46B | $55.90B |
| Total liabilities | $74.77B | $36.44B | $82.20B | $41.98B |
| Shareholders' equity | $19.26B | $5.11B | $32.22B | $12.51B |
| Return on year-end equity | 24.4% | 18.5% | 11.5% | 8.2% |
| Shares outstanding | 384.79M | 338.06M | n/a | 577.85M |
Revenue, most recent five fiscal years
| Fiscal year | Edison International | Vistra Corp. | American Electric Power Co Inc | FirstEnergy Corp |
|---|---|---|---|---|
| Latest | $19.32B Ended 2025-12-31 | $17.74B Ended 2025-12-31 | $21.88B Ended 2025-12-31 | $15.09B Ended 2025-12-31 |
| 1 year earlier | $17.60B Ended 2024-12-31 | $17.22B Ended 2024-12-31 | $19.72B Ended 2024-12-31 | $13.47B Ended 2024-12-31 |
| 2 years earlier | $16.34B Ended 2023-12-31 | $14.78B Ended 2023-12-31 | $18.98B Ended 2023-12-31 | $12.87B Ended 2023-12-31 |
| 3 years earlier | $17.22B Ended 2022-12-31 | $13.73B Ended 2022-12-31 | $19.64B Ended 2022-12-31 | $12.46B Ended 2022-12-31 |
| 4 years earlier | $14.90B Ended 2021-12-31 | $12.08B Ended 2021-12-31 | $16.79B Ended 2021-12-31 | $11.13B Ended 2021-12-31 |