Compare
Charlotte's Web Holdings, Inc. vs Local Bounti Corporation vs Alico, Inc. vs Grown Rogue International Inc.
| Latest fiscal year | Charlotte's Web Holdings, Inc. CWBHF | Local Bounti Corporation LOCL | Alico, Inc. ALCO | Grown Rogue International Inc. GRUSF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-09-30 | 2025-12-31 |
| Revenue | $49.90M | $48.37M | $44.07M | $32.43M |
| Revenue growth (YoY) | +0.5% | +26.8% | -5.5% | +21.8% |
| Gross margin | 43.5% | 12.1% | -436.2% | 43.6% |
| Operating margin | -40.6% | -129.5% | -462.7% | -1.8% |
| Net margin | -59.6% | -195.1% | -334.3% | 10.0% |
| Net income | -$29.74M | -$94.38M | -$147.33M | $3.23M |
| EPS (Diluted) | -$0.19 | -$5.61 | -$19.29 | $0.01 |
| Operating cash flow | -$14.12M | -$30.34M | $20.13M | $3.57M |
| Free cash flow | -$14.67M | -$41.92M | $14.62M | -$1.09M |
| Cash & equivalents | $8.04M | $4.23M | $38.13M | $10.08M |
| Total assets | $75.27M | $410.49M | $201.53M | $62.74M |
| Total liabilities | $77.31M | $576.73M | $93.53M | $38.82M |
| Shareholders' equity | -$2.04M | -$166.24M | $103.03M | $20.90M |
| Return on year-end equity | n/a | n/a | -143.0% | 15.5% |
| Shares outstanding | 159.42M | 22.22M | 7.65M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Charlotte's Web Holdings, Inc. | Local Bounti Corporation | Alico, Inc. | Grown Rogue International Inc. |
|---|---|---|---|---|
| Latest | $49.90M Ended 2025-12-31 | $48.37M Ended 2025-12-31 | $44.07M Ended 2025-09-30 | $32.43M Ended 2025-12-31 |
| 1 year earlier | $49.67M Ended 2024-12-31 | $38.14M Ended 2024-12-31 | $46.64M Ended 2024-09-30 | $26.62M Ended 2024-12-31 |
| 2 years earlier | $63.16M Ended 2023-12-31 | $27.56M Ended 2023-12-31 | $39.85M Ended 2023-09-30 | n/a |
| 3 years earlier | $74.14M Ended 2022-12-31 | $19.47M Ended 2022-12-31 | $91.95M Ended 2022-09-30 | n/a |
| 4 years earlier | $96.09M Ended 2021-12-31 | $638.0K Ended 2021-12-31 | $108.56M Ended 2021-09-30 | n/a |