Compare
Cadre Holdings, Inc. vs Inogen Inc vs Establishment Labs Holdings Inc. vs MSA Safety Inc
| Latest fiscal year | Cadre Holdings, Inc. CDRE | Inogen Inc INGN | Establishment Labs Holdings Inc. ESTA | MSA Safety Inc MSA |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $610.31M | $348.67M | $211.08M | $1.87B |
| Revenue growth (YoY) | +7.5% | +3.9% | +27.1% | +3.7% |
| Gross margin | 42.5% | 44.2% | 69.3% | 46.5% |
| Operating margin | 11.0% | -8.7% | -18.5% | 19.8% |
| Net margin | 7.2% | -6.5% | -24.2% | 14.9% |
| Net income | $44.14M | -$22.75M | -$51.06M | $278.92M |
| EPS (Diluted) | $1.02 | -$0.86 | -$1.72 | $7.09 |
| Operating cash flow | $63.70M | -$11.22M | -$50.89M | $363.87M |
| Free cash flow | $56.85M | -$13.74M | -$56.94M | $295.43M |
| Cash & equivalents | $122.90M | $103.73M | $75.57M | $165.07M |
| Total assets | $770.03M | $298.62M | $357.17M | $2.55B |
| Total liabilities | $452.23M | $106.39M | $333.62M | $1.19B |
| Shareholders' equity | $317.80M | $192.23M | $23.55M | $1.37B |
| Return on year-end equity | 13.9% | -11.8% | -216.9% | 20.4% |
| Shares outstanding | 42.16M | 27.23M | 29.30M | 38.91M |
Revenue, most recent five fiscal years
| Fiscal year | Cadre Holdings, Inc. | Inogen Inc | Establishment Labs Holdings Inc. | MSA Safety Inc |
|---|---|---|---|---|
| Latest | $610.31M Ended 2025-12-31 | $348.67M Ended 2025-12-31 | $211.08M Ended 2025-12-31 | $1.87B Ended 2025-12-31 |
| 1 year earlier | $567.56M Ended 2024-12-31 | $335.70M Ended 2024-12-31 | $166.03M Ended 2024-12-31 | $1.81B Ended 2024-12-31 |
| 2 years earlier | $482.53M Ended 2023-12-31 | $315.66M Ended 2023-12-31 | $165.15M Ended 2023-12-31 | $1.79B Ended 2023-12-31 |
| 3 years earlier | $457.84M Ended 2022-12-31 | $377.24M Ended 2022-12-31 | $161.70M Ended 2022-12-31 | $1.53B Ended 2022-12-31 |
| 4 years earlier | $427.29M Ended 2021-12-31 | $358.00M Ended 2021-12-31 | $126.68M Ended 2021-12-31 | $1.40B Ended 2021-12-31 |