MSA Safety Inc (MSA)
↓ Download CSV- Sector Manufacturing
- Fiscal year ends Dec 31
In fiscal 2025, MSA Safety Inc reported revenue of $1.87B, up 3.7% from the prior year. The company was profitable, with a net margin of 14.9% and a gross margin of 46.5%. It held $2.55B in total assets against $1.19B in total liabilities.
Key ratios (FY2025)
46.5%
Gross margin
19.8%
Operating margin
14.9%
Net margin
20.4%
Return on equity
+3.7%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.87B | $1.81B | $1.79B | $1.53B | $1.40B | $1.35B | $1.40B | $1.36B | $1.20B | $1.15B |
| Cost of Revenue | $1.00B | $947.70M | $935.51M | $854.12M | $784.83M | $752.73M | $763.35M | $746.24M | $657.92M | $627.28M |
| Gross Profit | $871.11M | $860.45M | $852.14M | $673.83M | $615.35M | $595.49M | $638.63M | $611.86M | $538.89M | $522.25M |
| Operating Income | $371.82M | $389.18M | $231.32M | $239.14M | $22.78M | $171.90M | $188.25M | $173.48M | $39.58M | $160.70M |
| Net Income | $278.92M | $284.97M | $58.58M | $179.63M | $21.34M | $124.08M | $138.00M | $124.15M | $26.03M | $91.94M |
| EPS (Diluted) | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.15 | $3.52 | $3.18 | $0.67 | $2.42 |
| Total Assets | $2.55B | $2.21B | $2.17B | $2.38B | $2.40B | $1.92B | $1.78B | $1.61B | $1.68B | $1.35B |
| Total Liabilities | $1.19B | $1.06B | $1.20B | $1.45B | $1.56B | $1.07B | $1.01B | $968.49M | $1.08B | $792.71M |
| Shareholders' Equity | $1.37B | $1.14B | $966.80M | $923.74M | $834.39M | $847.19M | $732.57M | $639.52M | $602.58M | $561.21M |
| Cash & Equivalents | $165.07M | $164.56M | $146.44M | $162.90M | $140.90M | $160.67M | $152.19M | $140.09M | $134.24M | $113.76M |
| Operating Cash Flow | $363.87M | $296.43M | $92.86M | $157.46M | $199.15M | $206.56M | $164.96M | $263.89M | $230.34M | $134.89M |
| Capital Expenditures | $68.44M | $54.22M | $42.76M | $42.55M | $43.84M | $48.91M | $36.60M | $33.96M | $23.73M | $25.52M |
| Shares Outstanding | 38.91M | 39.26M | 39.32M | 39.21M | 39.28M | 39.07M | 38.84M | 38.53M | 38.22M | 37.74M |
| Dividends Per Share | $2.10 | $2.00 | $1.87 | $1.82 | $1.75 | $1.71 | $1.64 | — | — | — |