Compare
Blaize Holdings, Inc. vs Kopin Corp vs SemiLEDs Corp vs Navitas Semiconductor Corp
| Latest fiscal year | Blaize Holdings, Inc. BZAI | Kopin Corp KOPN | SemiLEDs Corp LEDS | Navitas Semiconductor Corp NVTS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-27 | 2025-08-31 | 2025-12-31 |
| Revenue | $38.63M | $39.32M | $43.01M | $45.92M |
| Revenue growth (YoY) | n/m | -21.9% | +729.8% | -44.9% |
| Gross margin | 16.0% | n/a | 5.7% | 31.0% (computed) |
| Operating margin | -268.8% | -25.1% | -3.7% | -234.7% |
| Net margin | -535.6% | 6.6% | -2.6% | -254.7% |
| Net income | -$206.90M | $2.61M | -$1.13M | -$116.95M |
| EPS (Diluted) | -$1.98 | $0.01 | -$0.15 | -$0.57 |
| Operating cash flow | -$73.75M | -$15.54M | $2.21M | -$42.89M |
| Free cash flow | -$74.54M | -$16.98M | $1.64M | -$44.37M |
| Cash & equivalents | $45.78M | $36.40M | $2.59M | $236.86M |
| Total assets | $102.21M | $108.39M | $15.59M | $500.47M |
| Total liabilities | $63.21M | $36.72M | $12.81M | $56.81M |
| Shareholders' equity | $39.00M | $64.12M | $2.78M | $443.66M |
| Return on year-end equity | -530.5% | 4.1% | -40.6% | -26.4% |
| Shares outstanding | 122.04M | 176.90M | 8.23M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Blaize Holdings, Inc. | Kopin Corp | SemiLEDs Corp | Navitas Semiconductor Corp |
|---|---|---|---|---|
| Latest | $38.63M Ended 2025-12-31 | $39.32M Ended 2025-12-27 | $43.01M Ended 2025-08-31 | $45.92M Ended 2025-12-31 |
| 1 year earlier | $1.55M Ended 2024-12-31 | $50.34M Ended 2024-12-28 | $5.18M Ended 2024-08-31 | $83.30M Ended 2024-12-31 |
| 2 years earlier | n/a | $40.39M Ended 2023-12-30 | $5.98M Ended 2023-08-31 | $79.46M Ended 2023-12-31 |
| 3 years earlier | n/a | $47.40M Ended 2022-12-31 | $7.05M Ended 2022-08-31 | $37.94M Ended 2022-12-31 |
| 4 years earlier | n/a | $45.67M Ended 2021-12-25 | $4.74M Ended 2021-08-31 | $23.74M Ended 2021-12-31 |