KOPIN CORP (KOPN)
↓ Download CSV- Sector Manufacturing
- Incorporated DE
- Fiscal year ends Dec 27
In fiscal 2025, KOPIN CORP reported revenue of $1.53M, up 51.5% from the prior year. The company was profitable, with a net margin of 170.3%. It held $108.39M in total assets against $36.72M in total liabilities.
Key ratios (FY2025)
-643.9%
Operating margin
170.3%
Net margin
4.1%
Return on equity
+51.5%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.53M | $1.01M | $1.89M | $1.67M | $4.42M | $40.13M | $29.52M | $24.46M | $27.84M | $22.64M |
| Cost of Revenue | — | — | — | — | — | $21.40M | $20.90M | $15.83M | $18.12M | $17.81M |
| Operating Income | -$9.85M | -$43.11M | -$17.18M | -$21.79M | -$13.78M | -$4.76M | -$26.38M | -$39.97M | -$30.30M | -$20.47M |
| Net Income | $2.61M | -$43.88M | -$19.75M | -$19.33M | -$13.43M | -$4.41M | -$29.51M | -$34.53M | -$25.24M | -$23.57M |
| EPS (Diluted) | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | $-0.05 | — | — | — | $-0.37 |
| Total Assets | $108.39M | $70.77M | $49.31M | $43.75M | $63.01M | $47.55M | $43.05M | $59.55M | $91.32M | $87.83M |
| Total Liabilities | $36.72M | $47.48M | $19.80M | $19.76M | $23.38M | $19.25M | — | — | — | — |
| Shareholders' Equity | $64.12M | $23.28M | $29.51M | $23.99M | $39.63M | $28.30M | $28.59M | $47.71M | $77.38M | $74.22M |
| Cash & Equivalents | $36.40M | $14.16M | $5.71M | $8.26M | $26.79M | $17.11M | $6.03M | $14.33M | $24.85M | $15.82M |
| Operating Cash Flow | -$15.54M | -$14.23M | -$15.26M | -$17.69M | -$10.75M | -$4.42M | -$21.03M | -$28.10M | -$25.91M | -$26.17M |
| Capital Expenditures | $1.44M | $815.3K | $949.5K | $832.7K | $1.03M | $542.9K | $170.2K | $1.18M | $2.79M | $394.9K |
| Shares Outstanding | 176.90M | 156.12M | 112.25M | 92.88M | 89.99M | 85.44M | 82.54M | 74.01M | 73.06M | 64.54M |