Company research / KOPN

Kopin Corp (KOPN)

SEC name KOPIN CORP · CIK 0000771266 · Nasdaq · Semiconductors & Related Devices

  • Sector Manufacturing
  • Incorporated DE
  • Fiscal year ends around Dec 27

For the year ended 2025-12-27, Kopin Corp reported revenue of $39.32M. Revenue fell 21.9% from the prior annual period. Over the twelve months to 2026-06-27, revenue was $43.62M.

Key ratios (year ended 2025-12-27)

-25.1%
Operating margin
6.6%
Net margin
4.1%
Return on year-end equity
-21.9%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 10-Q (quarterly report) · 2026-08-11

Headquarters locality: Westborough · View on map

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-27 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period endedTTM to
2026-06-27
2025-12-272024-12-282023-12-302022-12-312021-12-252020-12-262019-12-282018-12-292017-12-302016-12-31
Revenue$43.62M$39.32M$50.34M$40.39M$47.40M$45.67M$40.13M$29.52M$24.47Mn/an/a
Cost of Revenuen/an/an/an/an/an/a$21.40M$20.90M$15.83M$18.12M$17.81M
Gross Profit (computed)n/an/an/an/an/an/a$18.73M$8.62M$8.63Mn/an/a
R&D Expensen/a$6.69M$5.83M$3.60M$8.39M$6.31M$3.92M$9.13M$12.55M$15.52M$15.25M
Operating Income-$9.98M-$9.85M-$43.11M-$17.18M-$21.79M-$13.78M-$4.76M-$26.38M-$39.97M-$30.30M-$20.47M
Depreciation & Amortization$815.8K$829.6K$636.6K$608.2K$722.0K$668.7K$651.1K$792.2K$1.96M$2.50M$993.6K
EBITDA-$9.16M-$9.02M-$42.47M-$16.57M-$21.07M-$13.11M-$4.11M-$25.59M-$38.01M-$27.80M-$19.48M
Net Income$7.97M$2.61M-$43.88M-$19.75M-$19.33M-$13.43M-$4.41M-$29.51M-$34.53M-$25.24M-$23.57M
EPS (Diluted)n/a$0.01-$0.33-$0.18-$0.21-$0.15n/an/an/an/a-$0.37
Total Assets$106.26M$108.39M$70.77M$49.31M$43.75M$63.01M$47.55M$43.05M$59.55M$91.32M$87.83M
Total Liabilities$37.05M$36.72M$47.48M$19.80M$19.76M$23.38M$19.25Mn/an/an/an/a
Shareholders' Equity$69.21M$64.12M$23.28M$29.51M$23.99M$39.63M$28.30M$28.59M$47.71M$77.38M$74.22M
Cash & Equivalents$24.88M$36.40M$14.16M$5.71M$8.26M$26.79M$17.11M$6.03M$14.33M$24.85M$15.82M
Operating Cash Flow-$13.11M-$15.54M-$14.23M-$15.26M-$17.69M-$10.75M-$4.42M-$21.03M-$28.10M-$25.91M-$26.17M
Capital Expenditures$5.32M$1.44M$815.3K$949.5K$832.7K$1.03M$542.9K$170.2K$1.18M$2.79M$394.9K
Free Cash Flow-$18.42M-$16.98M-$15.04M-$16.21M-$18.52M-$11.78M-$4.96M-$21.20M-$29.29M-$28.71M-$26.57M
Share Repurchasesn/an/an/an/an/an/an/an/an/an/a$0
Dividends Paidn/an/an/an/an/an/an/an/an/a$791.7K$0
Shares Outstanding180.62M176.90M156.12M112.25M92.88M89.99M85.44M82.54M74.01M73.06M64.54M
Weighted Average Diluted Sharesn/a175.15M132.88M108.98M91.43M88.83Mn/an/an/an/a64.05M
EPS (Basic)n/a$0.01-$0.33-$0.18-$0.21-$0.15-$0.05n/an/an/a-$0.37

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView