Compare
Brownie's Marine Group, Inc vs TruGolf Holdings, Inc. vs FST Corp. vs Escalade Inc
| Latest fiscal year | Brownie's Marine Group, Inc BWMG | TruGolf Holdings, Inc. TRUG | FST Corp. KBSX | Escalade Inc ESCA |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $7.52M | $18.88M | $47.97M | $240.16M |
| Revenue growth (YoY) | -8.0% | -11.3% | +31.4% | -4.5% |
| Gross margin | 37.4% | 50.4% | 43.0% | 26.9% (computed) |
| Operating margin | -2.0% | -32.3% | -4.9% | 7.8% |
| Net margin | -1.4% | -80.7% | -3.1% | 5.7% |
| Net income | -$105.1K | -$15.23M | -$1.50M | $13.70M |
| EPS (Diluted) | $0.00 | -$51.39 | -$0.03 | $0.99 |
| Operating cash flow | -$170.6K | -$1.70M | -$1.00M | $31.01M |
| Free cash flow | n/a | -$1.90M | -$1.60M | $28.50M |
| Cash & equivalents | n/a | $10.47M | $7.18M | n/a |
| Total assets | $5.22M | $20.18M | $60.92M | $222.11M |
| Total liabilities | $3.29M | $15.88M | $45.37M | $48.89M |
| Shareholders' equity | $1.93M | $4.30M | $15.43M | $173.22M |
| Return on year-end equity | -5.4% | -354.1% | -9.7% | 7.9% |
| Shares outstanding | 503.27M | n/a | 44.77M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Brownie's Marine Group, Inc | TruGolf Holdings, Inc. | FST Corp. | Escalade Inc |
|---|---|---|---|---|
| Latest | $7.52M Ended 2025-12-31 | $18.88M Ended 2025-12-31 | $47.97M Ended 2025-12-31 | $240.16M Ended 2025-12-31 |
| 1 year earlier | $8.17M Ended 2024-12-31 | $21.28M Ended 2024-12-31 | $36.50M Ended 2024-12-31 | $251.51M Ended 2024-12-31 |
| 2 years earlier | $7.58M Ended 2023-12-31 | $20.58M Ended 2023-12-31 | $28.73M Ended 2023-12-31 | $263.57M Ended 2023-12-31 |
| 3 years earlier | $8.58M Ended 2022-12-31 | n/a | n/a | $313.76M Ended 2022-12-31 |
| 4 years earlier | $6.23M Ended 2021-12-31 | n/a | n/a | $313.61M Ended 2021-12-25 |