Compare
Beachbody Company, Inc. vs Jowell Global Ltd. vs BILI Social International, Inc. vs Kaival Brands Innovations Group, Inc.
| Latest fiscal year | Beachbody Company, Inc. BODI | Jowell Global Ltd. JWEL | BILI Social International, Inc. BSCL | Kaival Brands Innovations Group, Inc. KAVL |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-10-31 |
| Revenue | $251.73M | $165.00M | $1.92M | $484.7K |
| Revenue growth (YoY) | -39.9% | +24.1% | +446.5% | -93.0% |
| Gross margin | 73.0% | n/a | 85.6% | 100.0% |
| Operating margin | 2.2% | -3.0% | 55.7% | n/a |
| Net margin | -1.1% | -3.8% | 55.3% | n/m |
| Net income | -$2.86M | -$6.28M | $1.06M | -$16.63M |
| EPS (Diluted) | -$0.41 | -$2.87 | $0.0001 | -$1.51 |
| Operating cash flow | $21.75M | -$1.53M | $53.2K | -$2.77M |
| Free cash flow | $17.35M | -$1.54M | n/a | n/a |
| Cash & equivalents | $39.02M | $2.74M | $298.5K | $0 |
| Total assets | $147.03M | $21.89M | $1.58M | $669.3K |
| Total liabilities | $115.72M | $10.44M | $462.9K | $569.3K |
| Shareholders' equity | $31.32M | $11.45M | $1.12M | $100.0K |
| Return on year-end equity | -9.1% | -54.8% | 94.7% | n/m |
| Shares outstanding | n/a | 2.38M | 20.19B | 11.59M |
Revenue, most recent five fiscal years
| Fiscal year | Beachbody Company, Inc. | Jowell Global Ltd. | BILI Social International, Inc. | Kaival Brands Innovations Group, Inc. |
|---|---|---|---|---|
| Latest | $251.73M Ended 2025-12-31 | $165.00M Ended 2025-12-31 | $1.92M Ended 2025-12-31 | $484.7K Ended 2025-10-31 |
| 1 year earlier | $418.80M Ended 2024-12-31 | $132.98M Ended 2024-12-31 | $350.7K Ended 2024-12-31 | $6.89M Ended 2024-10-31 |
| 2 years earlier | $527.11M Ended 2023-12-31 | $160.01M Ended 2023-12-31 | n/a | $13.09M Ended 2023-10-31 |
| 3 years earlier | $692.20M Ended 2022-12-31 | $209.98M Ended 2022-12-31 | n/a | $12.76M Ended 2022-10-31 |
| 4 years earlier | $873.64M Ended 2021-12-31 | $170.91M Ended 2021-12-31 | n/a | $58.78M Ended 2021-10-31 |