Beachbody Company, Inc. (BODI)
↓ Download CSV- Sector Retail Trade
- Incorporated DE
- Fiscal year ends Dec 31
In fiscal 2025, Beachbody Company, Inc. reported revenue of $251.73M, down 39.9% from the prior year. The company ran a net loss, with a net margin of -1.1% and a gross margin of 73.0%. It held $147.03M in total assets against $115.72M in total liabilities.
Key ratios (FY2025)
73.0%
Gross margin
2.2%
Operating margin
-1.1%
Net margin
-9.1%
Return on equity
-39.9%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $251.73M | $418.80M | $527.11M | $692.20M | $873.64M | $863.58M | $755.78M | — |
| Cost of Revenue | $67.94M | $131.45M | $204.02M | $322.63M | $328.66M | $249.71M | $210.32M | — |
| Gross Profit | $183.78M | $287.34M | $323.09M | $369.57M | $544.98M | $613.88M | $545.46M | — |
| Operating Income | $5.53M | -$66.21M | -$140.99M | -$203.16M | -$297.32M | -$6.30M | $18.88M | — |
| Net Income | -$2.86M | -$71.64M | -$152.64M | -$194.19M | -$228.38M | -$21.43M | $32.30M | — |
| EPS (Diluted) | $-0.41 | $-10.51 | $-24.47 | $-31.58 | $-0.83 | $-0.09 | $0.12 | — |
| Total Assets | $147.03M | $174.56M | $276.84M | $443.39M | $637.61M | $356.25M | — | — |
| Total Liabilities | $115.72M | $146.39M | $194.08M | $231.85M | $252.23M | $257.00M | — | — |
| Shareholders' Equity | $31.32M | $28.17M | $82.76M | $211.54M | $385.38M | $99.26M | $87.40M | $49.33M |
| Cash & Equivalents | $39.02M | $20.19M | $33.41M | $80.09M | $104.05M | $56.83M | — | — |
| Operating Cash Flow | $21.75M | $2.56M | -$22.54M | -$47.17M | -$215.25M | $61.43M | $42.02M | — |
| Capital Expenditures | $4.40M | $4.54M | $6.58M | $26.49M | $77.91M | $37.93M | $23.81M | — |
| Shares Outstanding | 6.97M | 6.82M | 6.24M | 6.15M | 275.36M | 239.54M | 276.09M | — |