Compare
Aedis Energy Inc. vs Unitil Corp vs Avista Corp vs NorthWestern Energy Group, Inc.
| Latest fiscal year | Aedis Energy Inc. ALCERevenue covers only part of its income (partial revenue) | Unitil Corp UTL | Avista Corp AVA | NorthWestern Energy Group, Inc. NWE |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | n/a | $536.00M | $1.96B | $1.61B |
| Revenue growth (YoY) | n/a | +8.3% | +1.3% | +6.4% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | n/a | 18.9% | 18.0% | 20.2% |
| Net margin | n/a | 9.4% | 9.8% | 11.2% |
| Net income | -$6.49M | $50.20M | $193.00M | $181.09M |
| EPS (Diluted) | n/a | $2.97 | $2.38 | $2.94 |
| Operating cash flow | -$2.48M | $131.30M | $469.00M | $394.45M |
| Free cash flow | -$2.48M | -$53.80M | -$101.00M | -$130.00M |
| Cash & equivalents | $32.0K | $15.60M | $19.00M | $8.78M |
| Total assets | $57.04M | $2.13B | $8.36B | $8.46B |
| Total liabilities | $34.02M | n/a | $5.65B | $5.57B |
| Shareholders' equity | $3.43M | $609.60M | $2.71B | $2.89B |
| Return on year-end equity | -189.0% | 8.2% | 7.1% | 6.3% |
| Shares outstanding | 724.7K | 17.92M | 82.19M | 61.42M |
Revenue, most recent five fiscal years
| Fiscal year | Aedis Energy Inc. | Unitil Corp | Avista Corp | NorthWestern Energy Group, Inc. |
|---|---|---|---|---|
| Latest | n/a | $536.00M Ended 2025-12-31 | $1.96B Ended 2025-12-31 | $1.61B Ended 2025-12-31 |
| 1 year earlier | n/a | $494.80M Ended 2024-12-31 | $1.94B Ended 2024-12-31 | $1.51B Ended 2024-12-31 |
| 2 years earlier | n/a | $557.10M Ended 2023-12-31 | $1.75B Ended 2023-12-31 | $1.42B Ended 2023-12-31 |
| 3 years earlier | n/a | $563.20M Ended 2022-12-31 | $1.71B Ended 2022-12-31 | $1.48B Ended 2022-12-31 |
| 4 years earlier | n/a | $473.30M Ended 2021-12-31 | $1.44B Ended 2021-12-31 | $1.37B Ended 2021-12-31 |