Compare
Atlas Energy Solutions Inc. vs BKV Corp vs Mach Natural Resources LP vs Kosmos Energy Ltd.
| Latest fiscal year | Atlas Energy Solutions Inc. AESI | BKV Corp BKV | Mach Natural Resources LP MNR | Kosmos Energy Ltd. KOS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.10B | $1.14B | $1.18B | $1.29B |
| Revenue growth (YoY) | +3.7% | +41.6% | +21.2% | -23.1% |
| Gross margin | 13.8% | n/a | n/a | n/a |
| Operating margin | -1.0% | 26.6% | 20.8% | n/a |
| Net margin | -4.6% | 15.7% | 12.2% | -54.3% |
| Net income | -$50.30M | $179.16M | $142.98M | -$699.79M |
| EPS (Diluted) | -$0.41 | $2.05 | $1.09 | -$1.47 |
| Operating cash flow | $117.35M | $280.37M | $506.96M | $134.01M |
| Free cash flow | -$30.93M | -$24.75M | n/a | n/a |
| Cash & equivalents | n/a | $248.43M | $42.63M | $91.52M |
| Total assets | $2.23B | $3.94B | $3.78B | $4.70B |
| Total liabilities | $1.02B | $1.87B | n/a | n/a |
| Shareholders' equity | $1.21B | $1.99B | n/a | $528.59M |
| Return on year-end equity | -4.2% | 9.0% | n/a | -132.4% |
| Shares outstanding | 124.11M | 96.87M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Atlas Energy Solutions Inc. | BKV Corp | Mach Natural Resources LP | Kosmos Energy Ltd. |
|---|---|---|---|---|
| Latest | $1.10B Ended 2025-12-31 | $1.14B Ended 2025-12-31 | $1.18B Ended 2025-12-31 | $1.29B Ended 2025-12-31 |
| 1 year earlier | $1.06B Ended 2024-12-31 | $805.70M Ended 2024-12-31 | $969.63M Ended 2024-12-31 | $1.68B Ended 2024-12-31 |
| 2 years earlier | $613.96M Ended 2023-12-31 | $1.01B Ended 2023-12-31 | $762.31M Ended 2023-12-31 | $1.70B Ended 2023-12-31 |
| 3 years earlier | $482.72M Ended 2022-12-31 | $1.66B Ended 2022-12-31 | $937.41M Ended 2022-12-31 | $2.25B Ended 2022-12-31 |
| 4 years earlier | $172.40M Ended 2021-12-31 | n/a | $392.50M Ended 2021-12-31 | $1.33B Ended 2021-12-31 |