Company research / XTIA

XTI Aerospace, Inc. (XTIA)

CIK 0001529113 · Nasdaq · Services-Computer Programming Services

  • Sector Services
  • Incorporated NV
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, XTI Aerospace, Inc. reported revenue of $22.49M. Revenue grew 602.4% from the prior annual period.

Key ratios (year ended 2025-12-31)

21.9%
Gross margin
-190.4%
Operating margin
-305.7%
Net margin
-387.6%
Return on year-end equity
602.4%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 8-K (current report) · 2026-10-16

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Stock splits: 1-for-72, first reflected in a filing dated 2022-11-14; 1-for-100, first reflected in a filing dated 2024-04-16. Figures are as filed: per-share figures and share counts last reported before a split are on the old share basis, so changes and growth rates across a split are not shown. Splits are read from the filings' own restatements, so a share conversion in a merger or reorganization shows up the same way.

Period endedTTM to
2026-06-30
2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenuen/a$22.49M$3.20M$4.56M$19.42M$15.99M$9.30M$6.30M$3.76M$3.94M$53.17M
Cost of Revenuen/a$17.57M$1.31M$1.46M$2.12M$4.37M$2.61M$1.61M$1.08M$1.23M$38.24M
Gross Profitn/a$4.92M$1.89M$3.10M$3.99M$11.62M$6.68M$4.69M$2.68M$2.70M$14.93M
R&D Expensen/a$5.24M$1.97M$1.38M$4.48M$14.12M$6.52M$3.89M$1.23M$964.0K$2.28M
Operating Incomen/a-$42.82M-$29.67M-$7.59M-$19.24M-$72.74M-$23.79M-$20.81M-$18.40M-$15.03M-$23.72M
Depreciation & Amortization$190.0K$148.0K$113.0K$300.0K$400.0K$400.0K$100.0K$98.0K$355.0K$660.0K$543.0K
EBITDAn/a-$42.67M-$29.55M-$7.29M-$18.84M-$72.34M-$23.69M-$20.71M-$18.05M-$14.37M-$23.18M
Net Income-$73.06M-$68.76M-$35.60M-$25.07M-$63.39M-$69.16M-$29.23M-$33.99M-$24.57M-$35.01M-$27.11M
EPS (Diluted)n/a-$4.24-$162.78-$1576.48-$3412.09-$51.18-$1.01n/an/an/an/a
Total Assets$72.84M$81.25M$24.29M$509.0K$57.63M$156.67M$59.01M$21.22M$12.18M$27.69M$66.47M
Total Liabilities$85.15M$50.80M$17.72M$32.14M$25.52M$28.49M$14.33M$15.17M$7.38M$46.54M$63.76M
Long-Term Debtn/a$450.0K$65.0K$18.55Mn/an/an/an/a$74.0K$767.0K$4.05M
Shareholders' Equity-$25.59M$17.74M$6.57M-$31.63M$33.30M$81.80M$44.64M$6.02M$4.78M-$16.85M$4.71M
Cash & Equivalents$7.21M$16.70M$3.97M$5.0K$9.28M$52.48M$18.00M$4.78M$1.01M$119.0K$1.82M
Operating Cash Flow-$35.64M-$36.61M-$22.31M-$4.18M-$33.96M-$37.13M-$20.60M-$10.66M-$26.77M$2.25M-$2.79M
Capital Expenditures$282.0K$215.0K$68.0K$3.0K$245.0K$346.0K$972.0K$89.0K$88.0K$101.0K$526.0K
Free Cash Flow-$35.92M-$36.83M-$22.38M-$4.18M-$34.21M-$37.48M-$21.57M-$10.75M-$26.85M$2.15M-$3.31M
Shares Outstanding38.48M32.79M1.69M12.8K35.7K1.73M53.18M4.23M35.2K24.0K71.9K
Weighted Average Diluted Sharesn/a16.34M227.2K15.9K23.3K1.51M28.80Mn/an/an/an/a
EPS (Basic)n/a-$4.24-$162.78-$1576.48-$3412.09-$51.18-$1.01n/an/an/an/a

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView