VS MEDIA Holdings Ltd (VSME)
↓ Download CSV- Sector Services
- Incorporated D8
- Fiscal year ends Dec 31
In fiscal 2025, VS MEDIA Holdings Ltd reported revenue of $7.52M, down 8.8% from the prior year. The company ran a net loss, with a net margin of -114.5% and a gross margin of 23.7%. It held $9.33M in total assets against $5.20M in total liabilities.
Key ratios (FY2025)
23.7%
Gross margin
-85.4%
Operating margin
-114.5%
Net margin
-208.1%
Return on equity
-8.8%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | $7.52M | $8.25M | $7.99M | $9.03M | $10.94M | — |
| Cost of Revenue | $5.74M | $6.55M | $6.35M | $6.74M | $8.66M | — |
| Gross Profit | $1.78M | $1.69M | $1.64M | $2.28M | $2.28M | — |
| Operating Income | -$6.43M | -$6.90M | -$6.41M | -$1.64M | -$70.8K | — |
| Net Income | -$8.61M | -$7.29M | -$6.59M | $3.53M | -$232.6K | — |
| EPS (Diluted) | $-5.20 | $-46.08 | $-46.16 | $1.23 | $-0.01 | — |
| Total Assets | $9.33M | $7.18M | $10.08M | $7.59M | — | — |
| Total Liabilities | $5.20M | $5.90M | $5.89M | $5.97M | — | — |
| Shareholders' Equity | $4.14M | $1.28M | $4.19M | $1.62M | -$3.00M | -$2.64M |
| Cash & Equivalents | $976.1K | $775.2K | $1.50M | $820.6K | — | — |
| Operating Cash Flow | -$3.51M | -$1.49M | -$7.25M | -$2.05M | -$1.37M | — |
| Capital Expenditures | $16.0K | $4.9K | $2.8K | — | $40.6K | — |
| Shares Outstanding | 1.66M | 158.3K | 142.9K | 2.86M | 20.00M | — |
| Dividends Per Share | $0.00 | $0.00 | $0.00 | $0.00 | — | — |