Company research / VSA

VisionSys AI Inc (VSA)

CIK 0001592560 · Nasdaq · Services-Educational Services

  • Sector Services
  • Fiscal year ends Dec 31

Partial revenue. In this company's filings, net income for the year ended 2025-12-31 is larger than reported revenue. The revenue it tags covers only part of its income (banks and REITs often tag only fee income this way, leaving out interest or rent), so it is not the company's whole top line. Margins on it are not computed, and it is left out of revenue rankings.

Key ratios (year ended 2025-12-31)

n/m
Return on year-end equity

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 6-K (current report) · 2026-07-10

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

Period ended2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue1.04M CNYn/an/an/an/an/an/an/an/an/a
Cost of Revenue810.0K CNY747.16M CNY750.84M CNY728.42M CNY795.67M CNY1.07B CNY1.17B CNY918.55M CNY592.95M CNY443.47M CNY
Gross Profit229.0K CNY423.70M CNY624.35M CNY671.43M CNY440.60M CNY831.04M CNY877.52M CNY1.17B CNY1.16B CNY1.08B CNY
R&D Expensen/a19.10M CNY11.65M CNY20.25M CNY40.31M CNY100.47M CNY132.67M CNY167.25M CNY100.03M CNY65.59M CNY
Operating Income-39.98M CNY-14.40M CNY-11.62M CNY-26.35M CNY-396.65M CNY-806.38M CNY-1.10B CNY-594.63M CNY-1.27M CNY222.45M CNY
Depreciation & Amortization3.81M CNYn/an/an/an/an/an/a159.00M CNYn/an/a
EBITDA-36.17M CNYn/an/an/an/an/an/a-435.63M CNYn/an/a
Net Income1.72B CNY-587.10M CNY10.35M CNY85.23M CNY-475.78M CNY-771.19M CNY-1.04B CNY-592.20M CNY-147.0K CNY226.12M CNY
EPS (Diluted)n/an/an/a7.23 CNY-42.17 CNY-70.54 CNY-19.41 CNY-10.74 CNY0.00 CNY3.83 CNY
Total Assets106.56M CNY100.62M CNY1.02B CNY1.34B CNY1.64B CNY1.96B CNY2.51B CNY1.88B CNY2.02B CNY2.09B CNY
Total Liabilities3.82M CNY1.90B CNY2.52B CNY2.84B CNY3.23B CNY3.10B CNY2.92B CNY1.31B CNY748.92M CNY486.79M CNY
Shareholders' Equity102.74M CNY-1.80B CNY-1.50B CNY-1.51B CNY-1.59B CNY-1.14B CNY-403.06M CNY572.62M CNY1.27B CNY1.60B CNY
Cash & Equivalents54.99M CNY48.32M CNY279.76M CNY356.24M CNY423.77M CNY320.18M CNYn/an/an/an/a
Operating Cash Flow-188.10M CNY-121.45M CNY-118.94M CNY-27.53M CNY8.61M CNY-108.82M CNY-31.73M CNY163.08M CNY301.70M CNY496.05M CNY
Capital Expenditures76.26M CNYn/an/an/an/an/an/an/an/an/a
Free Cash Flow-264.37M CNYn/an/an/an/an/an/an/an/an/a
Share Repurchasesn/a7.36M CNY2.43M CNY17.10M CNYn/an/a5.06M CNY196.96M CNY143.39M CNY44.41M CNY
Dividends Paidn/an/an/an/an/an/an/a42.95M CNY63.09M CNY54.03M CNY
Weighted Average Diluted Shares193.84M50.03M53.87M57.73M57.63M54.34M53.39M54.93M56.85M59.01M
EPS (Basic)n/an/an/a7.64 CNY-42.17 CNY-70.54 CNY-19.41 CNY-10.74 CNY0.00 CNY4.07 CNY

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView