Troops, Inc. /Cayman Islands/ (TROO)
↓ Download CSV- Sector Finance & Real Estate
- Incorporated E9
- Fiscal year ends Dec 31
In fiscal 2025, Troops, Inc. /Cayman Islands/ reported revenue of $17.10M, up 69.7% from the prior year. The company ran a net loss, with a net margin of -163.2% and a gross margin of 9.1%. It held $69.07M in total assets against $20.04M in total liabilities.
Key ratios (FY2025)
9.1%
Gross margin
-172.8%
Operating margin
-163.2%
Net margin
-56.9%
Return on equity
+69.7%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.10M | $10.07M | $3.57M | $3.88M | $3.68M | $4.29M | $5.12M | $1.57M | $51.0K | $5.07M |
| Cost of Revenue | $15.53M | $8.13M | $2.79M | $3.05M | $3.32M | $5.36M | $2.38M | $1.26M | $1.34M | $4.87M |
| Gross Profit | $1.56M | $1.94M | $776.0K | $822.0K | $360.0K | -$1.07M | $2.73M | $313.0K | -$1.29M | $202.0K |
| Operating Income | -$29.53M | -$5.73M | -$1.80M | -$536.0K | -$8.80M | -$67.34M | -$732.0K | -$2.46M | -$9.13M | -$3.97M |
| Net Income | -$27.91M | -$13.41M | -$1.72M | -$346.0K | -$8.41M | -$67.92M | -$37.06M | -$21.06M | -$11.21M | -$5.05M |
| EPS (Diluted) | $-0.23 | $-0.13 | $-0.02 | $-0.01 | $-0.08 | $-0.69 | $-0.24 | $-0.35 | $-0.99 | $-0.68 |
| Total Assets | $69.07M | $79.19M | $70.34M | $69.69M | $70.35M | $90.13M | $139.72M | $190.84M | $98.45M | $100.27M |
| Total Liabilities | $20.04M | $10.94M | $9.77M | $7.48M | $7.82M | $19.50M | $19.95M | $22.67M | $14.64M | $13.59M |
| Shareholders' Equity | $49.02M | $68.25M | $60.58M | $62.20M | $62.52M | $70.63M | $119.57M | $138.07M | $83.81M | $86.68M |
| Cash & Equivalents | — | — | — | — | $3.48M | $3.03M | $5.13M | $14.33M | $4.75M | $29.0K |
| Operating Cash Flow | $807.0K | $1.96M | -$6.54M | -$368.0K | $12.29M | $21.85M | $3.12M | -$36.17M | -$7.98M | -$1.08M |
| Capital Expenditures | $117.0K | $251.0K | $221.0K | $156.0K | $402.0K | $118.0K | $257.0K | $0 | $0 | $0 |
| Shares Outstanding | 120.71M | 102.24M | 101.60M | 101.60M | 101.56M | 98.11M | 79.20M | 35.08M | 11.34M | 7.42M |