Company research / TROO

Troops, Inc. /Cayman Islands (TROO)

SEC name Troops, Inc. /Cayman Islands/ · CIK 0001412095 · Nasdaq · Miscellaneous Business Credit Institution

  • Sector Finance & Real Estate
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Troops, Inc. /Cayman Islands reported revenue of $17.10M. Revenue grew 69.7% from the prior annual period.

Key ratios (year ended 2025-12-31)

9.1%
Gross margin
-172.8%
Operating margin
-163.2%
Net margin
-56.9%
Return on year-end equity
69.7%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 6-K (current report) · 2026-10-15

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

Stock splits: 1-for-4, first reflected in a filing dated 2016-05-16. Figures are as filed: per-share figures and share counts last reported before a split are on the old share basis, so changes and growth rates across a split are not shown. Splits are read from the filings' own restatements, so a share conversion in a merger or reorganization shows up the same way.

Period ended2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$17.10M$10.07M$3.57M$3.88M$3.68M$4.29M$5.12M$1.57M$51.0K$5.07M
Cost of Revenue$15.53M$8.13M$2.79M$3.05M$3.32M$5.36M$2.38M$1.26M$1.34M$4.87M
Gross Profit$1.56M$1.94M$776.0K$822.0K$360.0K-$1.07M$2.73M$313.0K-$1.29M$202.0K
Operating Income-$29.53M-$5.73M-$1.80M-$536.0K-$8.80M-$67.34M-$732.0K-$2.46M-$9.13M-$3.97M
Depreciation & Amortization$2.29M$2.21M$2.12M$1.97M$2.13M$4.80M$2.08M$1.07M$1.40M$1.26M
EBITDA-$27.24M-$3.52M$314.0K$1.43M-$6.67M-$62.54M$1.35M-$1.39M-$7.72M-$2.70M
Net Income-$27.91M-$13.41M-$1.72M-$346.0K-$8.41M-$67.92M-$37.06M-$21.06M-$11.21M-$5.05M
EPS (Diluted)-$0.23-$0.13-$0.02-$0.01-$0.08-$0.69-$0.24-$0.35-$0.99-$0.68
Total Assets$69.07M$79.19M$70.34M$69.69M$70.35M$90.13M$139.72M$190.84M$98.45M$100.27M
Total Liabilities$20.04M$10.94M$9.77M$7.48M$7.82M$19.50M$19.95M$22.67M$14.64M$13.59M
Shareholders' Equity$49.02M$68.25M$60.58M$62.20M$62.52M$70.63M$119.57M$138.07M$83.81M$86.68M
Cash & Equivalentsn/an/an/an/a$3.48M$3.03M$5.13M$14.33M$4.75M$29.0K
Operating Cash Flow$807.0K$1.96M-$6.54M-$368.0K$12.29M$21.85M$3.12M-$36.17M-$7.98M-$1.08M
Capital Expenditures$117.0K$251.0K$221.0K$156.0K$402.0K$118.0K$257.0K$0$0$0
Free Cash Flow$690.0K$1.70M-$6.76M-$524.0K$11.89M$21.73M$2.86M-$36.17M-$7.98M-$1.08M
Share Repurchases$3.96Mn/an/an/an/an/an/an/an/an/a
Shares Outstanding122.16M112.51M101.60M101.60M101.60M101.16M80.03M75.51M16.16M9.39M
Weighted Average Diluted Shares120.71M102.24M101.60M101.60M101.56M98.11M79.20M35.08M11.34M7.42M
EPS (Basic)-$0.23-$0.13-$0.02-$0.01-$0.08-$0.69-$0.24-$0.35-$0.99-$0.68

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView