TickerFacts.

Company research / SMWB

Similarweb Ltd. (SMWB)

Build a valuation ↗↓ Download CSV

SEC name SIMILARWEB LTD. · CIK 0001842731 · NYSE · Services-Computer Programming, Data Processing, Etc.

  • Sector Services
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Similarweb Ltd. reported revenue of $282.60M. Revenue grew 13.1% from the prior annual period.

Key ratios (year ended 2025-12-31)

79.5%
Gross margin
-8.3%
Operating margin
-11.7%
Net margin
-141.2%
Return on year-end equity
13.1%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 6-K (current report) · 2026-10-08

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

Period ended2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$282.60M$249.91M$218.02M$193.23M$137.67M$93.49M$70.59M
Cost of Revenue$57.80M$54.81M$47.09M$53.27M$31.75M$21.42M$20.51M
Gross Profit$224.80M$195.10M$170.93M$139.96M$105.92M$72.07M$50.08M
R&D Expense$72.60M$55.60M$56.16M$59.90M$44.38M$22.09M$16.21M
Operating Income-$23.56M-$9.66M-$28.81M-$87.86M-$66.11M-$19.67M-$16.11M
Depreciation & Amortization$8.99M$10.53M$10.26M$10.58M$3.17M$1.96M$1.78M
EBITDA-$14.57M$864.0K-$18.55M-$77.27M-$62.94M-$17.71M-$14.34M
Net Income-$32.94M-$11.46M-$29.37M-$83.66M-$68.98M-$22.00M-$17.71M
EPS (Diluted)-$0.39-$0.14-$0.38-$1.10-$1.30-$1.58-$1.32
Total Assets$261.14M$242.91M$239.01M$246.04M$227.00M$103.63Mn/a
Total Liabilities$237.82M$215.40M$223.47M$224.09M$142.09M$112.88Mn/a
Shareholders' Equity$23.33M$27.51M$15.55M$21.95M$84.91M-$145.06M-$129.23M
Cash & Equivalents$72.42M$63.87M$71.73M$77.81M$128.88M$23.94Mn/a
Operating Cash Flow$14.64M$30.17M-$3.04M-$46.06M-$27.62M-$3.76M-$9.69M
Capital Expenditures$1.49M$1.43M$1.56M$28.26M$2.31M$748.0K$284.0K
Free Cash Flow$13.15M$28.74M-$4.60M-$74.32M-$29.94M-$4.51M-$9.98M
Shares Outstanding86.96M82.62M78.65M76.43M74.85M15.33Mn/a
Weighted Average Diluted Shares84.82M80.83M77.75M75.72M53.20M14.44M13.43M
EPS (Basic)-$0.39-$0.14-$0.38-$1.10-$1.30-$1.58-$1.32

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView