SIMILARWEB LTD. (SMWB)
↓ Download CSV- Sector Services
- Incorporated L3
- Fiscal year ends Dec 31
In fiscal 2025, SIMILARWEB LTD. reported revenue of $282.60M, up 13.1% from the prior year. The company ran a net loss, with a net margin of -11.7% and a gross margin of 79.5%. It held $261.14M in total assets against $237.82M in total liabilities.
Key ratios (FY2025)
79.5%
Gross margin
-8.3%
Operating margin
-11.7%
Net margin
-141.2%
Return on equity
+13.1%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $282.60M | $249.91M | $218.02M | $193.23M | $137.67M | $93.49M | $70.59M | — |
| Cost of Revenue | $57.80M | $54.81M | $47.09M | $53.27M | $31.75M | $21.42M | $20.51M | — |
| Gross Profit | $224.80M | $195.10M | $170.93M | $139.96M | $105.92M | $72.07M | $50.08M | — |
| Operating Income | -$23.56M | -$9.66M | -$28.81M | -$87.86M | -$66.11M | -$19.67M | -$16.11M | — |
| Net Income | -$32.94M | -$11.46M | -$29.37M | -$83.66M | -$68.98M | -$22.00M | -$17.71M | — |
| EPS (Diluted) | $-0.39 | $-0.14 | $-0.38 | $-1.10 | $-1.30 | $-1.58 | $-1.32 | — |
| Total Assets | $261.14M | $242.91M | $239.01M | $246.04M | $227.00M | $103.63M | — | — |
| Total Liabilities | $237.82M | $215.40M | $223.47M | $224.09M | $142.09M | $112.88M | — | — |
| Shareholders' Equity | $23.33M | $27.51M | $15.55M | $21.95M | $84.91M | -$145.06M | -$129.23M | -$114.61M |
| Cash & Equivalents | $72.42M | $63.87M | $71.73M | $77.81M | $128.88M | $23.94M | — | — |
| Operating Cash Flow | $14.64M | $30.17M | -$3.04M | -$46.06M | -$27.62M | -$3.76M | -$9.69M | — |
| Capital Expenditures | $1.49M | $1.43M | $1.56M | $28.26M | $2.31M | $748.0K | $284.0K | — |
| Shares Outstanding | 84.82M | 80.83M | 77.75M | 75.72M | 53.20M | 14.44M | 13.43M | — |