TickerFacts.

Company research / REAX

Real Brokerage Inc (REAX)

Build a valuation ↗↓ Download CSV

CIK 0001862461 · Real Estate Agents & Managers (For Others)

  • Sector Finance & Real Estate
  • Fiscal year ends Dec 31

New registrant. This ticker now belongs to Real REMAX Group Inc. (CIK 0002136387), a reorganized company that has not filed an annual report yet. Until it does, these figures are the predecessor's, Real Brokerage Inc (CIK 0001862461).

For the year ended 2025-12-31, Real Brokerage Inc reported revenue of $1.97B. Revenue grew 55.7% from the prior annual period.

Key ratios (year ended 2025-12-31)

8.4%
Gross margin
-0.5%
Operating margin
-0.4%
Net margin
-15.7%
Return on year-end equity
55.7%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

Period ended2025-12-312024-12-312023-12-31
Revenue$1.97B$1.26B$689.16M
Cost of Revenue$1.80B$1.15B$626.28M
Gross Profit$165.69M$114.74M$62.87M
R&D Expense$17.44M$12.16M$7.36M
Operating Income-$9.25M-$25.23M-$26.01M
Depreciation & Amortization$1.93M$1.40M$1.13M
EBITDA-$7.32M-$23.83M-$24.88M
Net Income-$8.11M-$26.54M-$27.50M
EPS (Diluted)-$0.04-$0.14-$0.15
Total Assets$126.86M$86.59M$64.55M
Total Liabilities$75.28M$54.45M$27.46M
Shareholders' Equity$51.67M$32.15M$36.88M
Cash & Equivalents$33.21M$23.38M$14.71M
Operating Cash Flow$65.93M$48.73M$18.98M
Capital Expenditures$1.10M$1.04M$629.0K
Free Cash Flow$64.83M$47.69M$18.35M
Share Repurchases$39.36M$36.28Mn/a
Shares Outstanding210.48M202.50M183.43M
Weighted Average Diluted Shares219.87M191.17M178.13M
EPS (Basic)-$0.04-$0.14-$0.15