Prairie Operating Co. (PROP)
↓ Download CSV- Sector Mining
- Incorporated DE
- Fiscal year ends Dec 31
In fiscal 2025, Prairie Operating Co. reported revenue of $241.65M, up 2943.8% from the prior year. The company was profitable, with a net margin of 13.3%. It held $944.55M in total assets against $678.24M in total liabilities.
Key ratios (FY2025)
27.1%
Operating margin
13.3%
Net margin
24.6%
Return on equity
+2943.8%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $241.65M | $7.94M | — | $517.6K | $369.8K | $412.3K | $10.58M | $13.90M | — | — |
| Cost of Revenue | — | — | — | — | — | $3.01M | $9.67M | $11.28M | $15.06M | $16.17M |
| Gross Profit | — | — | — | — | — | $1.51M | $904.6K | $2.62M | $9.3K | $6.53M |
| Operating Income | $65.58M | -$26.51M | -$16.53M | -$7.61M | -$18.21M | -$2.27M | -$1.86M | -$941.0K | -$5.34M | -$1.18M |
| Net Income | $32.05M | -$40.91M | -$79.08M | -$13.42M | -$17.27M | -$1.94M | -$2.16M | -$2.62M | -$5.73M | -$1.58M |
| EPS (Diluted) | $-1.35 | $-2.65 | $-16.51 | $-1.18 | $-3.71 | $-0.53 | $-0.62 | $-0.76 | — | — |
| Total Assets | $944.55M | $156.55M | $45.68M | $1.84M | $13.20M | $2.67M | $3.46M | $2.23M | $2.94M | $5.84M |
| Total Liabilities | $678.24M | $103.79M | $5.51M | $2.22M | $9.00M | $9.52M | $9.71M | $7.14M | $6.31M | $3.76M |
| Shareholders' Equity | $130.16M | $52.77M | $40.17M | -$6.53M | $4.20M | — | — | -$4.91M | -$3.37M | $2.07M |
| Cash & Equivalents | $20.0K | $5.19M | $13.04M | $79.8K | $2.79M | $1.90M | $2.78M | $1.01M | $1.77M | $4.40M |
| Operating Cash Flow | $153.90M | -$9.35M | -$11.94M | -$2.19M | -$6.97M | -$1.07M | -$705.6K | -$743.5K | -$2.53M | -$2.49M |
| Capital Expenditures | — | — | $200.0K | $5.30M | $2.32M | $24.7K | $6.0K | $11.4K | $98.1K | $169.8K |
| Shares Outstanding | 62.50M | 23.05M | 9.83M | 0 | 8.19M | 3.51M | 3.51M | 3.51M | 68.54M | 68.54M |