Nerdy Inc. (NRDY)
↓ Download CSV- Sector Services
- Incorporated DE
- Fiscal year ends Dec 31
In fiscal 2025, Nerdy Inc. reported revenue of $178.99M, down 5.9% from the prior year. The company ran a net loss, with a net margin of -22.3% and a gross margin of 58.0%. It held $76.17M in total assets against $47.23M in total liabilities.
Key ratios (FY2025)
58.0%
Gross margin
-34.6%
Operating margin
-22.3%
Net margin
-138.0%
Return on equity
-5.9%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $178.99M | $190.23M | $193.40M | $162.66M | $140.66M | $103.97M | $90.45M | — |
| Cost of Revenue | $75.21M | $61.84M | $56.95M | $49.73M | $46.70M | $34.83M | $30.83M | — |
| Gross Profit | $103.78M | $128.39M | $136.45M | $112.93M | $93.96M | $69.13M | $59.62M | — |
| Operating Income | -$61.86M | -$70.11M | -$57.57M | -$90.81M | -$96.45M | -$17.93M | -$20.54M | — |
| Net Income | -$39.92M | -$42.59M | -$40.17M | -$35.40M | -$3.78M | $0 | $0 | — |
| EPS (Diluted) | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 | $0.00 | $0.00 | — |
| Total Assets | $76.17M | $92.51M | $124.74M | $132.69M | $177.15M | $57.27M | $25.1K | — |
| Total Liabilities | $47.23M | $31.39M | $39.14M | $51.64M | $81.34M | $76.94M | $8.6K | — |
| Shareholders' Equity | $28.93M | $61.11M | $85.61M | $81.05M | $95.81M | -$398.46M | -$156.39M | -$152.61M |
| Cash & Equivalents | $47.90M | $52.54M | $74.82M | $90.72M | $143.96M | $29.27M | $25.04M | — |
| Operating Cash Flow | -$18.85M | -$15.60M | -$7.56M | -$48.00M | -$38.89M | -$6.65M | -$16.32M | — |
| Capital Expenditures | $5.37M | $6.86M | $6.89M | $5.32M | $5.16M | $2.87M | $6.36M | — |
| Shares Outstanding | 120.83M | 111.69M | 97.16M | 85.87M | 79.24M | 0 | 0 | — |