TickerFacts.

Company research / MUSA

Murphy USA Inc. (MUSA)

Build a valuation ↗↓ Download CSV

CIK 0001573516 · NYSE · Retail-Auto Dealers & Gasoline Stations

  • Sector Retail Trade
  • Incorporated DE
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Murphy USA Inc. reported revenue of $19.38B. Revenue fell 4.2% from the prior annual period. Over the twelve months to 2026-06-30, revenue was $21.48B.

Key ratios (year ended 2025-12-31)

3.7%
Operating margin
2.4%
Net margin
75.5%
Return on year-end equity
-4.2%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 4 (ownership change) · 2026-10-01

Headquarters locality: El Dorado · View on map

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period endedTTM to
2026-06-30		2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$21.48B$19.38B$20.24B$21.53B$23.45B$17.36B$11.26B$14.03B$14.36B$12.83B$11.59B
Cost of Revenuen/an/an/an/an/an/an/an/an/a$1.99B$1.97B
Gross Profit (computed)n/an/an/an/an/an/an/an/an/a$10.84B$9.62B
Operating Income$921.40M$718.50M$742.90M$826.00M$968.40M$604.00M$559.00M$268.50M$325.10M$283.30M$388.10M
Depreciation & Amortization$286.90M$276.80M$248.00M$228.70M$220.40M$212.60M$161.00M$152.20M$134.00M$116.90M$98.60M
EBITDA$1.21B$995.30M$990.90M$1.05B$1.19B$816.60M$720.00M$420.70M$459.10M$400.20M$486.70M
Net Income$617.20M$470.60M$502.50M$556.80M$672.90M$396.90M$386.10M$154.80M$213.60M$245.30M$221.50M
EPS (Diluted)n/a$24.10$24.11$25.49$28.10$14.92$13.08$4.86$6.48$6.78$5.59
Total Assets$5.08B$4.73B$4.54B$4.34B$4.12B$4.05B$2.69B$2.69B$2.36B$2.33B$2.09B
Total Liabilities$4.30B$4.10B$3.70B$3.51B$3.48B$3.24B$1.90B$1.88B$1.55B$1.59B$1.39B
Shareholders' Equity$782.70M$623.50M$840.10M$828.90M$640.70M$807.20M$784.10M$803.00M$807.30M$738.40M$697.00M
Cash & Equivalents$175.40M$28.90M$47.00M$117.80M$60.50M$256.40M$163.60M$280.30M$184.50M$170.00M$153.80M
Operating Cash Flow$985.30M$813.90M$847.60M$784.00M$994.70M$737.40M$563.70M$313.30M$398.70M$283.60M$337.40M
Capital Expenditures$443.80M$439.60M$458.10M$335.60M$305.30M$274.70M$230.70M$204.80M$204.30M$258.30M$262.10M
Free Cash Flow$541.50M$374.30M$389.50M$448.40M$689.40M$462.70M$333.00M$108.50M$194.40M$25.30M$75.30M
Share Repurchases$438.90M$649.90M$445.70M$333.20M$806.40M$355.00M$399.60M$165.80M$144.40M$206.00M$323.30M
Dividends Paid$45.40M$41.50M$36.80M$33.40M$29.90M$27.30M$6.90M$0$0n/an/a
Dividends Per Sharen/a$2.15$1.79$1.55$1.27$1.04$0.25n/an/an/an/a
Weighted Average Diluted Sharesn/a19.53M20.84M21.84M23.95M26.60M29.53M31.86M32.98M36.16M39.65M
EPS (Basic)n/a$24.38$24.47$25.91$28.63$15.14$13.25$4.90$6.54$6.85$5.64

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView