Maison Solutions Inc. (MSS)

Name: Maison Solutions Inc. (MSS) annual fundamentals
Creator: TickerFacts
License: https://creativecommons.org/publicdomain/zero/1.0/

Build a valuation ↗↓ Download CSV

CIK 0001892292 · Nasdaq · Retail-Grocery Stores

Sector Retail Trade
Incorporated DE
Fiscal year ends Apr 30

For the year ended 2025-04-30, Maison Solutions Inc. reported revenue of $124.22M. Revenue grew 114.0% from the prior annual period.

Key ratios (year ended 2025-04-30)

21.2%

Gross margin

-1.0%

Operating margin

0.9%

Net margin

10.0%

Return on year-end equity

114.0%

Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 8-K (current report) · 2026-09-29

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-01-31 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period ended	TTM to 2026-01-31	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Revenue	n/a	$124.22M	$58.04M	$55.40M	$41.98M
Cost of Revenue	n/a	$97.87M	$46.42M	$42.95M	$33.70M
Gross Profit	n/a	$26.34M	$11.62M	$12.45M	$8.29M
Operating Income	n/a	-$1.27M	-$2.70M	$83.6K	-$826.6K
Depreciation & Amortization	$916.9K	$1.04M	$461.9K	$371.7K	$437.4K
EBITDA	n/a	-$229.5K	-$2.24M	$455.3K	-$389.2K
Net Income	-$12.01M	$1.17M	-$3.34M	$1.25M	$655.0K
EPS (Diluted)	n/a	$0.07	-$0.19	$0.08	-$0.04
Total Assets	$72.09M	$77.36M	$82.40M	$34.58M	$26.10M
Total Liabilities	$64.53M	$65.72M	$71.68M	$33.79M	$26.95M
Long-Term Debt	$2.57M	$2.62M	$2.56M	n/a	n/a
Shareholders' Equity	$7.70M	$11.67M	$10.50M	$524.3K	-$727.5K
Cash & Equivalents	n/a	$775.4K	$2.07M	$2.57M	$898.1K
Operating Cash Flow	-$718.2K	$4.76M	-$3.50M	$484.2K	$1.49M
Capital Expenditures	n/a	n/a	n/a	$49.4K	$58.5K
Free Cash Flow	n/a	n/a	n/a	$434.8K	$1.43M
Weighted Average Diluted Shares	n/a	17.75M	17.91M	16.00M	16.00M
EPS (Basic)	n/a	$0.07	-$0.19	$0.08	-$0.04

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView