Medirom Healthcare Technologies Inc. (MRM)
↓ Download CSVIn fiscal 2024, Medirom Healthcare Technologies Inc. reported revenue of 8.30B JPY, up 21.5% from the prior year. The company was profitable, with a net margin of 1.8% and a gross margin of 27.1%. It held 8.09B JPY in total assets against 6.90B JPY in total liabilities.
Key ratios (FY2024)
27.1%
Gross margin
-0.2%
Operating margin
1.8%
Net margin
15.9%
Return on equity
+21.5%
Revenue growth (YoY)
| Metric (FY) | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.30B JPY | 6.83B JPY | 6.95B JPY | 5.41B JPY | 3.34B JPY | 3.91B JPY | — |
| Cost of Revenue | 6.05B JPY | 5.26B JPY | 5.05B JPY | — | — | — | — |
| Gross Profit | 2.25B JPY | 1.57B JPY | 1.90B JPY | — | — | — | — |
| Operating Income | -18.10M JPY | -391.58M JPY | 96.97M JPY | -470.59M JPY | -746.09M JPY | 34.35M JPY | — |
| Net Income | 148.76M JPY | 115.40M JPY | 148.97M JPY | -990.73M JPY | -539.17M JPY | 17.34M JPY | — |
| EPS (Diluted) | 28.52 JPY | 22.34 JPY | 27.23 JPY | -203.13 JPY | -133.97 JPY | 4.06 JPY | — |
| Total Assets | 8.09B JPY | 6.85B JPY | 6.75B JPY | 5.75B JPY | 5.71B JPY | 4.76B JPY | — |
| Total Liabilities | 6.90B JPY | 6.63B JPY | 6.81B JPY | 5.96B JPY | 5.22B JPY | — | — |
| Shareholders' Equity | 933.27M JPY | 210.88M JPY | -59.38M JPY | -208.34M JPY | 491.26M JPY | 600.06M JPY | -117.56M JPY |
| Cash & Equivalents | 329.40M JPY | 106.35M JPY | 605.45M JPY | 370.62M JPY | 1.44B JPY | 513.62M JPY | — |
| Operating Cash Flow | -1.33B JPY | -631.74M JPY | -685.70M JPY | -557.23M JPY | -366.42M JPY | 7.87M JPY | — |
| Capital Expenditures | 71.41M JPY | 135.84M JPY | 120.74M JPY | 95.65M JPY | 73.56M JPY | 7.41M JPY | — |
| Shares Outstanding | 5.85M | 5.17M | 5.47M | 4.88M | 4.02M | 4.27M | — |